Valuation Lix Detergent

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-28			5-day change	1st Jan Change
25,600.00 ^VND	+1.19%		-3.21%	-25.36%

10-19	LIX JOINT STOCK COMPANY. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-12	Lix Joint Stock Company Announces Certificate of Business Location Registration in Ha Noi City	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,749,600	1,629,720	1,330,020	1,668,600	2,170,800	2,222,640
Change	-	-6.85%	-18.39%	25.46%	30.1%	2.39%
Enterprise Value (EV) ¹	1,790,586	1,543,743	1,191,150	1,453,995	1,852,498	1,832,128
Change	-	-13.79%	-22.84%	22.07%	27.41%	-1.1%
P/E	8.46x	10.8x	6.94x	9.78x	12x	12.4x
PBR	2.74x	2.18x	1.57x	1.89x	2.32x	2.14x
PEG	-	-0.4x	0.3x	-0.9x	1.99x	-13.32x
Capitalization / Revenue	0.6x	0.62x	0.47x	0.6x	0.75x	0.72x
EV / Revenue	0.62x	0.59x	0.42x	0.52x	0.64x	0.6x
EV / EBITDA	5.29x	5.89x	4.17x	4.83x	6.07x	6.5x
EV / EBIT	6.07x	7.32x	5.09x	5.96x	7.5x	8.24x
EV / FCF	-151x	10.3x	10.8x	8.51x	9.93x	13.1x
FCF Yield	-0.66%	9.73%	9.22%	11.8%	10.1%	7.66%
Dividend per Share ²	2,000	-	1,750	1,500	1,700	-
Rate of return	7.41%	-	8.53%	5.83%	5.07%	-
EPS ²	3,190	2,320	2,956	2,634	2,793	2,767
Distribution rate	62.7%	-	59.2%	57%	60.9%	-
Net sales ¹	2,902,193	2,613,003	2,815,142	2,800,559	2,876,943	3,066,107
EBITDA ¹	338,237	262,193	285,330	300,768	304,989	282,066
EBIT ¹	294,754	210,850	234,031	243,900	246,967	222,410
Net income ¹	230,108	167,366	213,200	190,041	201,514	199,810
Net Debt ¹	40,986	-85,977	-138,870	-214,605	-318,302	-390,512
Reference price ²	27,000.00	25,150.00	20,525.00	25,750.00	33,500.00	34,300.00
Nbr of stocks (in thousands)	64,800	64,800	64,800	64,800	64,800	64,800
Announcement Date	2/22/21	3/1/22	2/24/23	2/28/24	2/27/25	2/20/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIX DETERGENT	-	-	-	-	63.46M
RECKITT BENCKISER GROUP PLC	17.73x	3.16x	11.5x	4.71%	44.1B
CHURCH & DWIGHT CO., INC.	28.33x	4.28x	18.3x	1.18%	24.91B
THE CLOROX COMPANY	15.52x	2.02x	11.2x	5.9%	10.56B
REYNOLDS CONSUMER PRODUCTS INC.	14.16x	1.64x	9.31x	3.99%	4.84B
LION CORPORATION	19.69x	0.97x	7.37x	1.87%	3.21B
PT UNILEVER INDONESIA TBK	12.49x	1.44x	8.62x	10.5%	2.92B
WD-40 COMPANY	33.36x	4.04x	22.74x	-	2.93B
BLUE MOON GROUP HOLDINGS LIMITED	28.28x	1.22x	19.59x	3.72%	1.88B
Average	21.19x	2.35x	13.58x	4.55%	10.6B
Weighted average by Cap.	20.66x	3.12x	13.41x	3.92%