Valuation Linde plc Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-06-22			5-day change	1st Jan Change
448.20 ^EUR	+0.86%		-0.80%	+23.68%

06-16	Linde's Annual Volume Growth Could Rise on Space Launch Market Growth, UBS Says	MT
06-16	LINDE PLC : UBS reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,328	160,663	199,149	199,353	199,102	238,899	-	-
Change	-	-8.88%	23.95%	0.1%	-0.13%	19.99%	-	-
Enterprise Value (EV) ¹	187,712	173,141	213,858	216,126	221,035	261,718	262,347	262,418
Change	-	-7.76%	23.52%	1.06%	2.27%	18.41%	0.24%	0.03%
P/E	47.3x	39.6x	32.6x	30.7x	29.2x	31.4x	28.2x	25.4x
PBR	4x	4.07x	5.09x	5.3x	5.26x	6.11x	5.9x	5.67x
PEG	-	3.2x	0.6x	3.75x	4.02x	2.5x	2.5x	2.3x
Capitalization / Revenue	5.73x	4.82x	6.06x	6.04x	5.86x	6.65x	6.32x	5.96x
EV / Revenue	6.1x	5.19x	6.51x	6.55x	6.5x	7.29x	6.94x	6.55x
EV / EBITDA	18.4x	15.9x	17.6x	16.9x	16.6x	18.5x	17.3x	16.1x
EV / EBIT	26.2x	21.9x	23.6x	22.2x	21.8x	24.2x	22.4x	20.7x
EV / FCF	28.3x	30.4x	38.8x	43.9x	43.4x	43.2x	38.4x	34.8x
FCF Yield	3.54%	3.29%	2.58%	2.28%	2.3%	2.31%	2.6%	2.87%
Dividend per Share ²	4.24	4.68	5.1	5.56	6	6.441	6.954	7.508
Rate of return	1.22%	1.43%	1.24%	1.33%	1.41%	1.25%	1.35%	1.45%
EPS ²	7.33	8.23	12.59	13.62	14.61	16.44	18.31	20.37
Distribution rate	57.8%	56.9%	40.5%	40.8%	41.1%	39.2%	38%	36.9%
Net sales ¹	30,793	33,364	32,854	33,005	33,986	35,922	37,779	40,057
EBITDA ¹	10,179	10,873	12,133	12,819	13,351	14,170	15,147	16,298
EBIT ¹	7,176	7,900	9,070	9,720	10,137	10,814	11,693	12,685
Net income ¹	3,826	4,147	6,199	6,565	6,898	7,642	8,308	9,045
Net Debt ¹	11,384	12,478	14,709	16,773	21,933	22,818	23,448	23,519
Reference price ²	346.43	326.18	410.71	418.67	426.39	516.71	516.71	516.71
Nbr of stocks (in thousands)	508,987	492,561	484,890	476,158	466,949	462,347	-	-
Announcement Date	2/10/22	2/7/23	2/6/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AIR PRODUCTS & CHEMICALS, INC.	21.37x	6.21x	14.65x	2.58%	62.4B
PERIC SPECIAL GASES CO., LTD.	300.83x	-	-	-	28.47B
NIPPON SANSO HOLDINGS CORPORATION	17.85x	2.17x	8.8x	1.18%	14.93B
LINDE INDIA LIMITED	113.47x	24.23x	67.26x	0.2%	6.76B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	98.33x	-	-	-	6.63B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	103.94x	15.03x	45.03x	0.34%	6.51B
SOL S.P.A.	29.78x	3.1x	12.03x	0.82%	6.29B
HANGZHOU OXYGEN PLANT GROUP CO., LTD.	22.05x	1.77x	9.88x	1.52%	3.76B
AIR WATER INC.	10.54x	0.83x	7.4x	3.04%	3.51B
Average	79.80x	7.62x	23.58x	1.38%	15.47B
Weighted average by Cap.	90.24x	6.82x	18.55x	1.96%