Valuation Light SA

Stocks

Market Closed - Sao Paulo 16:05:46 2026-08-14 EDT			5-day change	1st Jan Change
3.250 ^BRL	+22.64%		+4.84%	-31.29%

08-13	Light S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Light S.A., Q1 2026 Earnings Call, May 15, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,378	1,725	2,980	1,513	1,762	1,211	-	-
Change	-	-60.6%	72.79%	-49.25%	16.5%	-31.29%	-	-
Enterprise Value (EV) ¹	11,955	10,330	11,529	10,854	9,712	7,976	6,966	3,928
Change	-	-13.59%	11.6%	-5.86%	-10.52%	-17.88%	-12.66%	-43.61%
P/E	10.9x	-0.3x	11.4x	0.92x	8.3x	2.04x	1.25x	-
PBR	0.5x	0.61x	0.95x	0.29x	0.32x	0.19x	0.17x	-
PEG	-	0x	-0x	0x	-0.1x	0x	0x	-
Capitalization / Revenue	0.31x	0.13x	0.21x	0.1x	0.12x	0.09x	0.08x	0.08x
EV / Revenue	0.86x	0.78x	0.82x	0.73x	0.65x	0.56x	0.46x	0.27x
EV / EBITDA	6.26x	6.1x	5.36x	5.17x	4.45x	3.69x	2.27x	1.19x
EV / EBIT	9.71x	10.7x	8.46x	9.22x	7.66x	6.58x	3.34x	1.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2628	-	-	-	-	-	0.65	-
Rate of return	2.24%	-	-	-	-	-	20%	-
EPS ²	1.08	-15.46	0.7	4.41	0.57	1.59	2.59	-
Distribution rate	24.3%	-	-	-	-	-	25.1%	-
Net sales ¹	13,931	13,253	14,116	14,876	14,996	14,236	15,244	14,448
EBITDA ¹	1,909	1,695	2,150	2,100	2,184	2,164	3,064	3,300
EBIT ¹	1,231	964	1,363	1,177	1,269	1,213	2,087	2,292
Net income ¹	397.9	-5,672	255.2	1,644	213.1	592.8	965.5	-
Net Debt ¹	7,578	8,605	8,548	9,341	7,950	6,765	5,755	2,717
Reference price ²	11.750	4.630	8.000	4.060	4.730	3.250	3.250	3.250
Nbr of stocks (in thousands)	372,555	372,555	372,555	372,555	372,555	372,555	-	-
Announcement Date	3/24/22	3/28/23	3/25/24	3/28/25	3/21/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIGHT SA	2.04x	0.56x	3.69x	-.--%	231M
GE VERNOVA INC.	34.47x	5.88x	42.98x	0.19%	283B
NEXTERA ENERGY	21.41x	9.24x	15.76x	2.86%	180B
IBERDROLA, S.A.	19.88x	4.14x	11.37x	3.59%	152B
ENEL S.P.A.	13.08x	1.89x	6.71x	5.42%	109B
SOUTHERN COMPANY	20.76x	5.95x	13.17x	3.26%	107B
CONSTELLATION ENERGY CORPORATION	22.11x	3.3x	14.16x	0.61%	100B
DUKE ENERGY CORPORATION	18.31x	5.59x	11.32x	3.51%	96.62B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.44x	5.14x	12.49x	3.07%	68.38B
DOMINION ENERGY, INC.	19.16x	6.33x	13.52x	3.88%	60.48B
Average	19.07x	4.80x	14.52x	2.64%	115.63B
Weighted average by Cap.	23.12x	5.54x	19.94x	2.5%