Valuation Light SA

Stocks

Delayed Sao Paulo Other stock markets 13:53:18 2026-07-09 EDT			5-day change	1st Jan Change
2.920 ^BRL	+10.19%		-10.40%	-38.05%

05-15	Light S.A., Q1 2026 Earnings Call, May 15, 2026
05-14	Light S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,378	1,725	2,980	1,513	1,762	1,106	-	-
Change	-	-60.6%	72.79%	-49.25%	16.5%	-37.21%	-	-
Enterprise Value (EV) ¹	11,955	10,330	11,529	10,854	9,712	7,871	6,861	3,823
Change	-	-13.59%	11.6%	-5.86%	-10.52%	-18.95%	-12.83%	-44.28%
P/E	10.9x	-0.3x	11.4x	0.92x	8.3x	1.87x	1.15x	-
PBR	0.5x	0.61x	0.95x	0.29x	0.32x	0.18x	0.16x	-
PEG	-	0x	-0x	0x	-0.1x	0x	0x	-
Capitalization / Revenue	0.31x	0.13x	0.21x	0.1x	0.12x	0.08x	0.07x	0.08x
EV / Revenue	0.86x	0.78x	0.82x	0.73x	0.65x	0.55x	0.45x	0.26x
EV / EBITDA	6.26x	6.1x	5.36x	5.17x	4.45x	3.64x	2.24x	1.16x
EV / EBIT	9.71x	10.7x	8.46x	9.22x	7.66x	6.49x	3.29x	1.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2628	-	-	-	-	-	0.65	-
Rate of return	2.24%	-	-	-	-	-	21.9%	-
EPS ²	1.08	-15.46	0.7	4.41	0.57	1.59	2.59	-
Distribution rate	24.3%	-	-	-	-	-	25.1%	-
Net sales ¹	13,931	13,253	14,116	14,876	14,996	14,236	15,244	14,448
EBITDA ¹	1,909	1,695	2,150	2,100	2,184	2,164	3,064	3,300
EBIT ¹	1,231	964	1,363	1,177	1,269	1,213	2,087	2,292
Net income ¹	397.9	-5,672	255.2	1,644	213.1	592.8	965.5	-
Net Debt ¹	7,578	8,605	8,548	9,341	7,950	6,765	5,755	2,717
Reference price ²	11.750	4.630	8.000	4.060	4.730	2.970	2.970	2.970
Nbr of stocks (in thousands)	372,555	372,555	372,555	372,555	372,555	372,555	-	-
Announcement Date	3/24/22	3/28/23	3/25/24	3/28/25	3/21/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIGHT SA	1.87x	0.55x	3.64x	-.--%	214M
GE VERNOVA INC.	34.85x	6.15x	44.97x	0.19%	288B
NEXTERA ENERGY	21.84x	9.2x	15.21x	2.82%	182B
IBERDROLA, S.A.	20.85x	4.33x	11.75x	3.46%	160B
ENEL S.P.A.	14x	1.99x	6.98x	5.1%	116B
SOUTHERN COMPANY	21.67x	6.01x	13.27x	3.15%	109B
DUKE ENERGY CORPORATION	18.77x	5.68x	11.33x	3.45%	98.85B
CONSTELLATION ENERGY CORPORATION	19.96x	3.08x	12.09x	0.69%	87.32B
AMERICAN ELECTRIC POWER COMPANY, INC.	21.32x	5.35x	12.86x	2.84%	73.94B
DOMINION ENERGY, INC.	19.41x	6.4x	13.7x	3.82%	61.44B
Average	19.45x	4.87x	14.58x	2.55%	117.61B
Weighted average by Cap.	23.54x	5.65x	20.25x	2.47%