Valuation Liberty Shoes Ltd.

Stocks

Delayed NSE India S.E. 07:05:09 2026-10-29 EDT			5-day change	1st Jan Change
193.20 ^INR	-0.49%		+0.76%	-30.70%

09-29	Liberty Shoes Limited Announces Appointment of Raman Bansal as Director/Executive Director, Effective August 10, 2026	CI
08-10	Liberty Shoes Ltd. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,167	2,495	3,317	4,714	5,475	3,631
Change	-	15.14%	32.96%	42.13%	16.14%	-33.67%
Enterprise Value (EV) ¹	3,794	3,732	4,902	6,161	7,002	5,265
Change	-	-1.61%	31.34%	25.68%	13.65%	-24.81%
P/E	862x	111x	25.7x	42.3x	40.4x	32.5x
PBR	1.16x	1.31x	1.67x	2.25x	2.46x	1.55x
PEG	-	0x	0x	-3.1x	1.9x	-1.9x
Capitalization / Revenue	0.48x	0.51x	0.51x	0.74x	0.81x	0.49x
EV / Revenue	0.83x	0.77x	0.75x	0.97x	1.04x	0.71x
EV / EBITDA	7.39x	13.5x	11.6x	13.3x	14.1x	11.9x
EV / EBIT	22x	23x	16.3x	18.5x	19.3x	17.4x
EV / FCF	9.31x	13.3x	-13.5x	52x	-51.4x	-41.5x
FCF Yield	10.7%	7.53%	-7.38%	1.92%	-1.95%	-2.41%
Dividend per Share ²	-	-	2.5	-	-	-
Rate of return	-	-	1.28%	-	-	-
EPS ²	0.1474	1.316	7.577	6.548	7.959	6.567
Distribution rate	-	-	33%	-	-	-
Net sales ¹	4,560	4,878	6,543	6,369	6,755	7,400
EBITDA ¹	513.5	275.8	421.8	462.2	496	444
EBIT ¹	172.1	162	300.7	333.9	363.6	302.9
Net income ¹	2.512	22.43	129.1	111.6	135.6	111.9
Net Debt ¹	1,627	1,238	1,585	1,447	1,527	1,633
Reference price ²	127.15	146.40	194.65	276.65	321.30	213.11
Nbr of stocks (in thousands)	17,040	17,040	17,040	17,040	17,040	17,040
Announcement Date	9/6/21	9/8/23	9/8/23	9/6/24	8/30/25	9/3/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIBERTY SHOES LTD.	-	-	-	-	34.74M
NIKE, INC.	29.72x	1.34x	18.29x	4.43%	55.18B
ADIDAS AG	16.8x	1.17x	8.59x	2.23%	30.65B
ASICS CORPORATION	25.02x	2.92x	13.31x	0.99%	19.57B
DECKERS OUTDOOR CORPORATION	10.27x	1.62x	6.68x	-.--%	11B
ON HOLDING AG	21.48x	2.16x	10.74x	-.--%	10.67B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	18.22x	1.63x	8.72x	4.33%	6.36B
CROCS, INC.	9.14x	1.62x	6.64x	-.--%	5.74B
BIRKENSTOCK HOLDING PLC	15.73x	2.54x	8.3x	-.--%	5.62B
PUMA SE	-17.25x	0.76x	16.62x	-.--%	4.12B
Average	14.35x	1.75x	10.88x	1.33%	14.89B
Weighted average by Cap.	21.30x	1.64x	12.96x	2.41%