|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 99,700.00 KRW | -1.38% |
|
+2.05% | +23.54% |
| 07-31 | LG Chem Turns to Profit in Q2; Sales Up 19% | MT |
| 07-30 | Global markets live: Microsoft, Meta Platforms, Starbucks, Qualcomm, BP… |  |
Company Valuation: LG Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,913,132 | 12,307,635 | 13,343,001 | 11,063,786 | 12,401,439 | 15,267,764 | - | - |
| Change | - | -4.69% | 8.41% | -17.08% | 12.09% | 23.11% | - | - |
| Enterprise Value (EV) 1 | 10,794 | 10,183 | 11,218 | 8,946 | 9,463 | 11,778 | 11,244 | 9,414 |
| Change | - | -5.65% | 10.16% | -20.25% | 5.78% | 24.46% | -4.53% | -16.27% |
| P/E | 5.22x | 6.29x | 10.7x | 19.4x | 16.9x | 11.3x | 9.51x | 9.48x |
| PBR | 0.61x | 0.48x | 0.51x | 0.4x | 0.43x | 0.53x | 0.51x | 0.48x |
| PEG | - | -0.3x | -0.3x | -0.4x | 0.6x | 0.1x | 0.5x | 32.63x |
| Capitalization / Revenue | 1.88x | 1.71x | 1.79x | 1.54x | 1.71x | 1.83x | 1.63x | 1.52x |
| EV / Revenue | 1.57x | 1.42x | 1.51x | 1.24x | 1.3x | 1.41x | 1.2x | 0.94x |
| EV / EBITDA | 4.1x | 4.8x | 6.31x | 7.71x | 8.28x | 5.69x | 4.64x | 3.57x |
| EV / EBIT | 4.39x | 5.25x | 7.06x | 9.11x | 10.4x | 6.65x | 4.96x | 3.7x |
| EV / FCF | 15.7x | 21.2x | 14.5x | 7.1x | 11x | 7.75x | 5.99x | 4.64x |
| FCF Yield | 6.36% | 4.72% | 6.88% | 14.1% | 9.13% | 12.9% | 16.7% | 21.6% |
| Dividend per Share 3 | 2,800 | - | 3,100 | 3,000 | 3,100 | 3,242 | 3,343 | 3,439 |
| Rate of return | 3.46% | - | 3.61% | 4.17% | 3.84% | 3.25% | 3.35% | 3.45% |
| EPS 3 | 15,504 | 12,422 | 8,032 | 3,712 | 4,780 | 8,818 | 10,484 | 10,514 |
| Distribution rate | 18.1% | - | 38.6% | 80.8% | 64.9% | 36.8% | 31.9% | 32.7% |
| Net sales 1 | 6,859 | 7,186 | 7,445 | 7,190 | 7,253 | 8,359 | 9,368 | 10,066 |
| EBITDA 1 | 2,636 | 2,120 | 1,777 | 1,161 | 1,143 | 2,068 | 2,421 | 2,638 |
| EBIT 1 | 2,460 | 1,941 | 1,589 | 981.5 | 912.2 | 1,770 | 2,266 | 2,543 |
| Net income 1 | 2,565 | 1,980 | 1,414 | 588.7 | 737.2 | 1,407 | 1,696 | 1,742 |
| Net Debt 1 | -2,119 | -2,124 | -2,125 | -2,118 | -2,938 | -3,490 | -4,024 | -5,854 |
| Reference price 3 | 80,900.00 | 78,100.00 | 85,900.00 | 72,000.00 | 80,700.00 | 99,700.00 | 99,700.00 | 99,700.00 |
| Nbr of stocks (in thousands) | 160,262 | 158,298 | 156,215 | 154,203 | 154,203 | 154,203 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 1/18/24 | 2/6/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.47x | 1.43x | 5.8x | 3.21% | 10.66B | |
| 22.19x | 3.61x | 12.6x | 3.02% | 213B | |
| -102.81x | 16.32x | 94.23x | -.--% | 107B | |
| 12.28x | 1.36x | 7.12x | 3.91% | 101B | |
| 15.34x | 2.8x | 10.59x | 5.36% | 93.9B | |
| 20.46x | 5.35x | 13.13x | 2.8% | 62.12B | |
| 14.8x | 2.16x | 9.15x | 5.28% | 50.13B | |
| 20.64x | 1.69x | 10.33x | 1.42% | 38.73B | |
| 21.15x | 1.56x | 9.88x | 0.9% | 40.04B | |
| 18.35x | 2.36x | 11.29x | 4.71% | 39.09B | |
| Average | 5.39x | 3.86x | 18.41x | 3.06% | 75.59B | |
| Weighted average by Cap. | 1.27x | 4.74x | 22.52x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A003550 Stock
- Valuation LG Corp.
Select your edition
All financial news and data tailored to specific country editions
