|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 96,400.00 KRW | +4.56% |
|
-2.72% | +19.45% |
| 12:57am | LG Chem Turns to Profit in Q2; Sales Up 19% | MT |
| 07-30 | Global markets live: Microsoft, Meta Platforms, Starbucks, Qualcomm, BP… |
Company Valuation: LG Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,913,132 | 12,307,635 | 13,343,001 | 11,063,786 | 12,401,439 | 14,761,905 | - | - |
| Change | - | -4.69% | 8.41% | -17.08% | 12.09% | 19.03% | - | - |
| Enterprise Value (EV) 1 | 10,794 | 10,183 | 11,218 | 8,946 | 9,463 | 11,272 | 10,738 | 8,908 |
| Change | - | -5.65% | 10.16% | -20.25% | 5.78% | 19.11% | -4.74% | -17.04% |
| P/E | 5.22x | 6.29x | 10.7x | 19.4x | 16.9x | 10.9x | 9.19x | 9.17x |
| PBR | 0.61x | 0.48x | 0.51x | 0.4x | 0.43x | 0.51x | 0.49x | 0.46x |
| PEG | - | -0.3x | -0.3x | -0.4x | 0.6x | 0.1x | 0.5x | 31.56x |
| Capitalization / Revenue | 1.88x | 1.71x | 1.79x | 1.54x | 1.71x | 1.77x | 1.58x | 1.47x |
| EV / Revenue | 1.57x | 1.42x | 1.51x | 1.24x | 1.3x | 1.35x | 1.15x | 0.88x |
| EV / EBITDA | 4.1x | 4.8x | 6.31x | 7.71x | 8.28x | 5.45x | 4.44x | 3.38x |
| EV / EBIT | 4.39x | 5.25x | 7.06x | 9.11x | 10.4x | 6.37x | 4.74x | 3.5x |
| EV / FCF | 15.7x | 21.2x | 14.5x | 7.1x | 11x | 7.41x | 5.72x | 4.39x |
| FCF Yield | 6.36% | 4.72% | 6.88% | 14.1% | 9.13% | 13.5% | 17.5% | 22.8% |
| Dividend per Share 3 | 2,800 | - | 3,100 | 3,000 | 3,100 | 3,242 | 3,343 | 3,439 |
| Rate of return | 3.46% | - | 3.61% | 4.17% | 3.84% | 3.36% | 3.47% | 3.57% |
| EPS 3 | 15,504 | 12,422 | 8,032 | 3,712 | 4,780 | 8,818 | 10,484 | 10,514 |
| Distribution rate | 18.1% | - | 38.6% | 80.8% | 64.9% | 36.8% | 31.9% | 32.7% |
| Net sales 1 | 6,859 | 7,186 | 7,445 | 7,190 | 7,253 | 8,359 | 9,368 | 10,066 |
| EBITDA 1 | 2,636 | 2,120 | 1,777 | 1,161 | 1,143 | 2,068 | 2,421 | 2,638 |
| EBIT 1 | 2,460 | 1,941 | 1,589 | 981.5 | 912.2 | 1,770 | 2,266 | 2,543 |
| Net income 1 | 2,565 | 1,980 | 1,414 | 588.7 | 737.2 | 1,407 | 1,696 | 1,742 |
| Net Debt 1 | -2,119 | -2,124 | -2,125 | -2,118 | -2,938 | -3,490 | -4,024 | -5,854 |
| Reference price 3 | 80,900.00 | 78,100.00 | 85,900.00 | 72,000.00 | 80,700.00 | 96,400.00 | 96,400.00 | 96,400.00 |
| Nbr of stocks (in thousands) | 160,262 | 158,298 | 156,215 | 154,203 | 154,203 | 154,203 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 1/18/24 | 2/6/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.93x | 1.35x | 5.45x | 3.36% | 10.33B | ||
| 22x | 3.58x | 12.52x | 3.05% | 209B | ||
| 12.09x | 1.33x | 7x | 3.97% | 99.92B | ||
| -104.41x | 16.55x | 95.82x | -.--% | 103B | ||
| 15.77x | 2.89x | 10.9x | 5.21% | 92.16B | ||
| 21.01x | 5.48x | 13.46x | 2.73% | 62.81B | ||
| 15.13x | 2.21x | 9.37x | 5.16% | 49B | ||
| 22.02x | 1.8x | 11.45x | 1.33% | 42.45B | ||
| 18.43x | 2.37x | 11.35x | 4.69% | 38.34B | ||
| 22.32x | 1.66x | 10.47x | 0.85% | 41.61B | ||
| Average | 5.53x | 3.92x | 18.78x | 3.04% | 74.89B | |
| Weighted average by Cap. | 1.62x | 4.75x | 22.62x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A003550 Stock
- Valuation LG Corp.
Select your edition
All financial news and data tailored to specific country editions
















