|
End-of-day quote
Korea S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 67,800.00 KRW | -0.73% |
|
+1.50% | +1.95% |
Company Valuation: LG Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,913,132 | 12,307,635 | 13,343,001 | 11,063,786 | 12,401,439 | 17,122,545 | - | - |
| Change | - | -4.69% | 8.41% | -17.08% | 12.09% | 38.07% | - | - |
| Enterprise Value (EV) 1 | 10,794 | 10,183 | 11,218 | 8,946 | 9,463 | 13,937 | 12,950 | 11,122 |
| Change | - | -5.65% | 10.16% | -20.25% | 5.78% | 47.28% | -7.08% | -14.12% |
| P/E | 5.22x | 6.29x | 10.7x | 19.4x | 16.9x | 13.2x | 11.7x | 10.5x |
| PBR | 0.61x | 0.48x | 0.51x | 0.4x | 0.43x | 0.58x | 0.56x | 0.54x |
| PEG | - | -0.3x | -0.3x | -0.4x | 0.6x | 0.2x | 0.9x | 0.9x |
| Capitalization / Revenue | 1.88x | 1.71x | 1.79x | 1.54x | 1.71x | 2.07x | 1.86x | 1.72x |
| EV / Revenue | 1.57x | 1.42x | 1.51x | 1.24x | 1.3x | 1.68x | 1.41x | 1.12x |
| EV / EBITDA | 4.1x | 4.8x | 6.31x | 7.71x | 8.28x | 7.48x | 5.68x | 4.29x |
| EV / EBIT | 4.39x | 5.25x | 7.06x | 9.11x | 10.4x | 8.37x | 6.1x | 4.52x |
| EV / FCF | 15.7x | 21.2x | 14.5x | 7.1x | 11x | 12.2x | 6.67x | 5.47x |
| FCF Yield | 6.36% | 4.72% | 6.88% | 14.1% | 9.13% | 8.17% | 15% | 18.3% |
| Dividend per Share 3 | 2,800 | - | 3,100 | 3,000 | 3,100 | 3,404 | 3,369 | 3,408 |
| Rate of return | 3.46% | - | 3.61% | 4.17% | 3.84% | 3.04% | 3.01% | 3.05% |
| EPS 3 | 15,504 | 12,422 | 8,032 | 3,712 | 4,780 | 8,489 | 9,542 | 10,659 |
| Distribution rate | 18.1% | - | 38.6% | 80.8% | 64.9% | 40.1% | 35.3% | 32% |
| Net sales 1 | 6,859 | 7,186 | 7,445 | 7,190 | 7,253 | 8,287 | 9,214 | 9,953 |
| EBITDA 1 | 2,636 | 2,120 | 1,777 | 1,161 | 1,143 | 1,864 | 2,281 | 2,590 |
| EBIT 1 | 2,460 | 1,941 | 1,589 | 981.5 | 912.2 | 1,664 | 2,122 | 2,462 |
| Net income 1 | 2,565 | 1,980 | 1,414 | 588.7 | 737.2 | 1,301 | 1,584 | 1,711 |
| Net Debt 1 | -2,119 | -2,124 | -2,125 | -2,118 | -2,938 | -3,186 | -4,172 | -6,000 |
| Reference price 3 | 80,900.00 | 78,100.00 | 85,900.00 | 72,000.00 | 80,700.00 | 111,900.00 | 111,900.00 | 111,900.00 |
| Nbr of stocks (in thousands) | 160,262 | 158,298 | 156,215 | 154,203 | 154,203 | 154,203 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 1/18/24 | 2/6/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.15x | 3.63x | 12.69x | 3% | 212B | |
| -131.72x | 18.37x | 101.87x | -.--% | 118B | |
| 13.08x | 1.46x | 7.67x | 3.67% | 108B | |
| 13.48x | 2.45x | 9.24x | 6.1% | 78.59B | |
| 19.72x | 5.2x | 12.78x | 2.88% | 58.2B | |
| 22.67x | 1.87x | 11.67x | 1.29% | 44.4B | |
| 13.12x | 1.89x | 8x | 5.94% | 42.26B | |
| 20.9x | 1.59x | 10.12x | 0.89% | 40.58B | |
| 17.14x | 2.21x | 10.28x | 5.04% | 35.52B | |
| Average | 1.17x | 4.30x | 20.48x | 3.2% | 82.02B | |
| Weighted average by Cap. | -5.77x | 5.29x | 25.32x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A003550 Stock
- A003555 Stock
- Valuation LG Corp.
Select your edition
All financial news and data tailored to specific country editions
