|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62,600.00 KRW | -1.88% |
|
-4.13% | -5.86% |
| 07-20 | Coca-Cola appoints JPMorgan, Citi for India bottler IPO, sources say | RE |
| 07-20 | South Korean Shares Plunge on Escalating Middle East Tensions; Samsung Electronics, SK Hynix Lose 4% | MT |
Company Valuation: LG Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,913,132 | 12,307,635 | 13,343,001 | 11,063,786 | 12,401,439 | 14,551,741 | - | - |
| Change | - | -4.69% | 8.41% | -17.08% | 12.09% | 17.34% | - | - |
| Enterprise Value (EV) 1 | 10,794 | 10,183 | 11,218 | 8,946 | 9,463 | 11,062 | 10,528 | 8,698 |
| Change | - | -5.65% | 10.16% | -20.25% | 5.78% | 16.89% | -4.83% | -17.38% |
| P/E | 5.22x | 6.29x | 10.7x | 19.4x | 16.9x | 10.6x | 9.16x | 9.36x |
| PBR | 0.61x | 0.48x | 0.51x | 0.4x | 0.43x | 0.5x | 0.49x | 0.47x |
| PEG | - | -0.3x | -0.3x | -0.4x | 0.6x | 0.1x | 0.6x | -4.34x |
| Capitalization / Revenue | 1.88x | 1.71x | 1.79x | 1.54x | 1.71x | 1.74x | 1.56x | 1.45x |
| EV / Revenue | 1.57x | 1.42x | 1.51x | 1.24x | 1.3x | 1.32x | 1.13x | 0.87x |
| EV / EBITDA | 4.1x | 4.8x | 6.31x | 7.71x | 8.28x | 5.35x | 4.35x | 3.3x |
| EV / EBIT | 4.39x | 5.25x | 7.06x | 9.11x | 10.4x | 6.2x | 4.73x | 3.53x |
| EV / FCF | 15.7x | 21.2x | 14.5x | 7.1x | 11x | 7.27x | 5.6x | 4.29x |
| FCF Yield | 6.36% | 4.72% | 6.88% | 14.1% | 9.13% | 13.7% | 17.8% | 23.3% |
| Dividend per Share 3 | 2,800 | - | 3,100 | 3,000 | - | 3,242 | 3,343 | 3,496 |
| Rate of return | 3.46% | - | 3.61% | 4.17% | - | 3.41% | 3.52% | 3.68% |
| EPS 3 | 15,504 | 12,422 | 8,032 | 3,712 | 4,780 | 8,975 | 10,374 | 10,151 |
| Distribution rate | 18.1% | - | 38.6% | 80.8% | - | 36.1% | 32.2% | 34.4% |
| Net sales 1 | 6,859 | 7,186 | 7,445 | 7,190 | 7,253 | 8,384 | 9,342 | 10,023 |
| EBITDA 1 | 2,636 | 2,120 | 1,777 | 1,161 | 1,143 | 2,068 | 2,421 | 2,638 |
| EBIT 1 | 2,460 | 1,941 | 1,589 | 981.5 | 912.2 | 1,783 | 2,224 | 2,465 |
| Net income 1 | 2,565 | 1,980 | 1,414 | 588.7 | 737.2 | 1,432 | 1,682 | 1,703 |
| Net Debt 1 | -2,119 | -2,124 | -2,125 | -2,118 | -2,938 | -3,490 | -4,024 | -5,854 |
| Reference price 3 | 80,900.00 | 78,100.00 | 85,900.00 | 72,000.00 | 80,700.00 | 95,000.00 | 95,000.00 | 95,000.00 |
| Nbr of stocks (in thousands) | 160,262 | 158,298 | 156,215 | 154,203 | 154,203 | 154,203 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 1/18/24 | 2/6/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | ||
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | ||
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | ||
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | ||
| 19.53x | 5.14x | 12.69x | 2.89% | 59.17B | ||
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | ||
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | ||
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | ||
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | ||
| Average | 4.68x | 3.84x | 18.34x | 3.27% | 75.12B | |
| Weighted average by Cap. | 2.25x | 4.43x | 20.81x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A003550 Stock
- A003555 Stock
- Valuation LG Corp.
Select your edition
All financial news and data tailored to specific country editions
















