Valuation Leocor Mining Inc. Canadian Securities Exchange

Stocks

Delayed Canadian Securities Exchange 15:55:51 2026-10-29 EDT			5-day change	1st Jan Change
0.2500 ^CAD	0.00%		-7.41%	+455.56%

09-23	Leocor Mining Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended July 31, 2026	CI
09-10	Leocor Mining Inc. Completes VTEM Airborne EM Survey at Copper Creek, Baie Verte, Newfoundland	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.7	2.694	0.7651	0.3538	1.076	0.7094
Change	-	58.49%	-71.6%	-53.75%	204.13%	-34.08%
Enterprise Value (EV) ¹	-0.4651	-6.487	-4.735	-3.451	-5.791	-4.046
Change	-	-1,294.78%	27.02%	27.1%	-67.78%	30.13%
P/E	-13.2x	-7.47x	-14.5x	-0.43x	-79.6x	-3.97x
PBR	7.15x	1.85x	0.51x	0.5x	1.17x	0.88x
PEG	-	-0.3x	0.2x	-0x	0.8x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	0.55x	2.62x	-	12.3x	13.6x	6.53x
EV / EBIT	0.49x	2.52x	6.32x	0.42x	4.14x	6.11x
EV / FCF	1.9x	2.71x	1.25x	-2.73x	-225x	2.75x
FCF Yield	52.5%	37%	80.3%	-36.7%	-0.44%	36.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.5305	-0.6696	-0.0931	-1.411	-0.0138	-0.151
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.8487	-2.472	-	-0.28	-0.4256	-0.6192
EBIT ¹	-0.9553	-2.579	-0.7491	-8.285	-1.398	-0.6627
Net income ¹	-1.036	-2.446	-0.5065	-8.143	-0.1097	-1.77
Net Debt ¹	-2.165	-9.181	-5.5	-3.805	-6.867	-4.756
Reference price ²	7.0000	5.0000	1.3500	0.6000	1.1000	0.6000
Nbr of stocks (in thousands)	2,428	5,388	5,668	5,897	9,783	11,823
Announcement Date	2/26/21	2/28/22	2/28/23	2/26/24	2/25/25	2/25/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	15.81x	3.7x	6.71x	3.67%	206B
RIO TINTO PLC	10.37x	2.48x	5.48x	5.76%	143B
GRUPO MÉXICO, S.A.B. DE C.V.	13.82x	4.08x	6.74x	3.59%	97.22B
GLENCORE PLC	11.02x	0.37x	5.89x	3.14%	83.78B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.18x	5.84x	15.66x	-.--%	58.29B
ANGLO AMERICAN PLC	117.47x	3.09x	7.56x	1.72%	55.38B
TECK RESOURCES LIMITED	13.94x	2.97x	5.67x	0.56%	31.32B
FRESNILLO PLC	10.78x	3.43x	5.19x	5.69%	23.23B
HINDUSTAN ZINC LIMITED	10.29x	3.79x	6.4x	4.79%	22.94B
Average	25.52x	3.31x	7.26x	3.21%	80.13B
Weighted average by Cap.	22.13x	3.21x	7.06x	3.53%