Valuation Lemonade, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-08-13 EDT			5-day change	1st Jan Change
52.98 ^USD	+2.59%		+2.16%	-25.57%

08-12	Lemonade, Inc. Presents at Oppenheimer 29th Annual Technology, Internet & Communications Conference, Aug-12-2026 01:15 PM
07-30	Keefe Bruyette & Woods Upgrades Lemonade to Market Perform From Underperform, PT is $48	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	4,100	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	-22.91%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	4,354	4,437	4,535
Change	-	-63.54%	-7.92%	165.91%	119.29%	-14.3%	1.9%	2.21%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-28.4x	-49.3x	94.6x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	8.46x	8.56x	6.52x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.7x	1.2x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	3.37x	2.5x	1.91x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	3.58x	2.71x	2.12x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-89.4x	194x	35.3x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-30.4x	-52.9x	85.6x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	-42.3x	81x	20.5x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	-2.37%	1.23%	4.87%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.865	-1.074	0.56
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,216	1,640	2,142
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-48.69	22.92	128.4
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-143.3	-83.8	53
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-144.5	-87.7	38.1
Net Debt ¹	-	-	-256.6	-302.3	-238.7	253.9	336.5	434.6
Reference price ²	42.11	13.68	16.13	36.68	71.18	52.98	52.98	52.98
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	77,397	-	-
Announcement Date	2/23/22	2/22/23	2/27/24	2/25/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEMONADE, INC.	-28.4x	3.58x	-89.43x	-	4.1B
TOKIO MARINE HOLDINGS, INC.	16.9x	1.73x	-	3.23%	90.87B
THE TRAVELERS COMPANIES, INC.	10.82x	-	-	1.31%	77.17B
THE ALLSTATE CORPORATION	7.61x	-	-	1.66%	65.86B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.16x	1.08x	-	3.54%	44B
AMERICAN INTERNATIONAL GROUP, INC.	11.24x	-	-	2.56%	39.76B
SOMPO HOLDINGS, INC.	11.79x	0.89x	-	2.85%	39.28B
INTACT FINANCIAL CORPORATION	16.25x	2.07x	-	2.16%	34.48B
ARCH CAPITAL GROUP LTD.	9.29x	2.35x	-	0.2%	33.31B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.86x	-	-	0.93%	33.06B
Average	7.45x	1.95x	-89.43x	2.05%	46.19B
Weighted average by Cap.	11.42x	1.64x	-89.43x	2.15%