|
Market Closed -
NYSE
16:00:03 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 44.20 USD | -3.62% |
|
-5.78% | -37.90% |
| 09-15 | Lemonade, Inc. Presents at FT Partners FinTech Conference, Sep-15-2026 01:20 PM | |
| 09-10 | Lemonade, Inc. Presents at KBW Insurance Conference 2026, Sep-10-2026 03:50 PM |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 3,549 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -33.27% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 3,803 | 3,874 | 3,958 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -25.14% | 1.86% | 2.17% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -23.8x | -40.2x | 82.4x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 7.21x | 6.89x | 5.54x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.4x | 1x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 2.91x | 2.16x | 1.66x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 3.12x | 2.36x | 1.85x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -82x | 164x | 30x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -26.5x | -46.2x | 74.7x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | -144x | 69.1x | 17.8x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | -0.69% | 1.45% | 5.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.854 | -1.099 | 0.5367 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,218 | 1,643 | 2,142 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -46.4 | 23.59 | 131.8 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -143.3 | -83.8 | 53 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -144.1 | -88.09 | 36.62 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 253.9 | 324.7 | 408.9 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 44.20 | 44.20 | 44.20 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 77,397 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/27/24 | 2/25/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.74x | 3.12x | -81.97x | - | 3.55B | |
| 11.46x | - | - | 4.66% | 124B | |
| 16.54x | 1.88x | - | 3.02% | 97.79B | |
| 11.11x | - | - | 1.26% | 80.07B | |
| 6.37x | - | - | 1.81% | 60.58B | |
| 4x | 0.58x | - | 5.67% | 45.78B | |
| 11.86x | 1.15x | - | 3.42% | 45.73B | |
| 7.05x | 0.57x | - | 5.48% | 44.64B | |
| 11.07x | - | - | 2.45% | 41.37B | |
| 10.92x | 0.83x | - | 2.96% | 37.98B | |
| Average | 6.56x | 1.36x | -81.97x | 3.41% | 58.14B | |
| Weighted average by Cap. | 10.56x | 1.20x | -81.97x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
