Company Valuation: Lehto Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 117.6 74.96 15.02 1.525 2.771 5.162
Change - -36.25% -79.97% -89.84% 81.65% 86.31%
Enterprise Value (EV) 1 126.1 178.3 113.4 75.11 4.134 3.678
Change - 41.36% -36.38% -33.79% -94.5% -11.02%
P/E -11.7x -2.3x -0.56x -0.02x -0.9x -2.26x
PBR 0.95x 0.82x 0.23x -0.12x 2.87x -3.91x
PEG - -0x 0x -0x 0x 0x
Capitalization / Revenue 0.22x 0.17x 0.04x 0.01x 2.55x 3.82x
EV / Revenue 0.23x 0.41x 0.33x 0.44x 3.81x 2.72x
EV / EBITDA 108x -8.72x -2.85x -1.15x -0.7x -1.41x
EV / EBIT -36.4x -7.32x -2.65x -1.11x -0.63x -1.25x
EV / FCF 1.09x -1.83x -7.09x 1.63x 0.08x -3.76x
FCF Yield 91.5% -54.7% -14.1% 61.2% 1,282% -26.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1154 -0.3743 -0.3054 -0.9059 -0.0354 -0.0141
Distribution rate - - - - - -
Net sales 1 544.7 435.9 344.8 171.8 1.086 1.353
EBITDA 1 1.17 -20.45 -39.86 -65.55 -5.864 -2.613
EBIT 1 -3.463 -24.37 -42.79 -67.86 -6.581 -2.94
Net income 1 -8.196 -32.62 -26.65 -79.05 -2.934 -2.288
Net Debt 1 8.57 103.4 98.43 73.58 1.363 -1.484
Reference price 2 1.3500 0.8600 0.1720 0.0175 0.0318 0.0318
Nbr of stocks (in thousands) 87,090 87,159 87,311 87,167 87,136 162,339
Announcement Date 3/11/21 3/10/22 3/2/23 4/30/24 4/30/25 4/2/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.86M
72.49x3.12x30.49x0.06% 105B
14.25x1.17x6.41x4.11% 80.81B
45.3x5.64x31.31x0.15% 68.69B
27.7x2.09x20.31x1.1% 61.04B
60.38x5.03x32.19x1.4% 50.62B
37.22x0.88x14.86x1.7% 43.54B
31.23x0.63x10.02x1.93% 39.13B
29.01x1.89x18.21x0.17% 37.65B
4.59x0.29x6.23x6.18% 27.2B
Average 35.80x 2.30x 18.89x 1.87% 51.4B
Weighted average by Cap. 40.28x 2.60x 20.71x 1.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LEHTO Stock
  4. Valuation Lehto Group Oyj