Valuation Lee Swee Kiat Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-24 EDT			5-day change	1st Jan Change
0.2850 ^MYR	+3.64%		+1.79%	-26.92%

05-29	Lee Swee Kiat Group Berhad Announces Cessation of Lee Kong Hooi as Non Independent and Non Executive Member of Nomination and Remuneration Committee, Effective May 29, 2026	CI
05-29	Lee Swee Kiat Group Berhad Announces Cessation of Lee Kong Hooi as Member of Audit Committee , Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	144	132.6	117	131.6	129.6	98.14
Change	-	-7.87%	-11.77%	12.41%	-1.48%	-24.27%
Enterprise Value (EV) ¹	129.1	126.2	106	113.1	115.4	84.7
Change	-	-2.25%	-16.04%	6.77%	2.05%	-26.63%
P/E	21.9x	17.5x	10.8x	9.64x	13.7x	18.7x
PBR	2.47x	2.14x	1.71x	1.72x	1.62x	1.24x
PEG	-	1.1x	0.2x	0.4x	-0.4x	-0.4x
Capitalization / Revenue	1.49x	1.27x	0.91x	1.03x	0.95x	0.78x
EV / Revenue	1.34x	1.21x	0.82x	0.89x	0.85x	0.67x
EV / EBITDA	10.6x	10.1x	5.71x	5.57x	8x	9x
EV / EBIT	15.1x	13.5x	6.89x	6.65x	10.5x	14.4x
EV / FCF	11.6x	-485x	9.36x	8.47x	13.7x	9.95x
FCF Yield	8.63%	-0.21%	10.7%	11.8%	7.31%	10%
Dividend per Share ²	0.0167	0.0167	0.0233	0.0233	0.0235	0.015
Rate of return	2.81%	3.05%	4.82%	4.29%	4.56%	3.85%
EPS ²	0.0271	0.0312	0.0448	0.0564	0.0376	0.0209
Distribution rate	61.6%	53.4%	52%	41.3%	62.5%	71.8%
Net sales ¹	96.61	104.6	129	127.7	136.3	126.1
EBITDA ¹	12.17	12.46	18.56	20.32	14.42	9.413
EBIT ¹	8.535	9.32	15.38	17	10.97	5.887
Net income ¹	6.576	7.582	10.84	13.65	9.403	5.258
Net Debt ¹	-14.86	-6.438	-11.07	-18.42	-14.16	-13.44
Reference price ²	0.5933	0.5467	0.4833	0.5433	0.5150	0.3900
Nbr of stocks (in thousands)	242,633	242,633	242,118	242,118	251,653	251,653
Announcement Date	4/23/21	4/22/22	4/28/23	4/26/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LEE SWEE KIAT GROUP	-	-	-	-	16.41M
MAN WAH HOLDINGS LIMITED	6.9x	0.62x	3.51x	7.39%	1.55B
LEGGETT & PLATT, INCORPORATED	11.65x	0.58x	6.64x	1.89%	1.45B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	15.43x	1.67x	10.66x	5.04%	1.37B
SHANGHAI SHUIXING HOME TEXTILE CO., LTD.	10.3x	-	-	-	689M
ZHEJIANG ZHENGTE CO., LTD.	26.4x	-	-	-	536M
LOCTEK ERGONOMIC TECHNOLOGY CORP.	7.84x	-	-	3.85%	498M
WAKEFIT INNOVATIONS LIMITED	46.27x	3.05x	24.37x	-	459M
Average	17.83x	1.48x	11.29x	4.54%	820.2M
Weighted average by Cap.	14.52x	1.14x	8.46x	4.73%