Valuation LEE & MAN ADR OTC Markets

Stocks

Market Closed - OTC Markets 09:34:10 2026-05-27 EDT			5-day change	1st Jan Change
4.080 ^USD	+2.00%		-.--%	-

08-03	Lee & Man Paper Manufacturing Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-03	Lee & Man Paper Manufacturing Limited Announces Ordinary Interim (Semi-annual) Dividend for Six Months Ended June 30, 2026, Payable on 3 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,478	14,825	9,867	10,351	12,026	14,259	-	-
Change	-	-36.86%	-33.44%	4.9%	16.18%	18.57%	-	-
Enterprise Value (EV) ¹	35,697	29,354	27,643	30,812	31,090	32,095	30,690	29,215
Change	-	-17.77%	-5.83%	11.46%	0.9%	3.23%	-4.38%	-4.8%
P/E	7.54x	12.5x	9.39x	7.89x	6.19x	5.77x	5.51x	5.29x
PBR	0.7x	0.52x	0.34x	0.37x	0.4x	0.45x	0.43x	0.41x
PEG	-	-0.2x	-0.8x	0.3x	0.1x	0.2x	1.17x	1.26x
Capitalization / Revenue	0.72x	0.51x	0.4x	0.4x	0.45x	0.48x	0.46x	0.43x
EV / Revenue	1.1x	1.01x	1.11x	1.19x	1.17x	1.08x	0.98x	0.88x
EV / EBITDA	7.63x	9.74x	8.94x	7.66x	7.87x	7.16x	6.65x	6.29x
EV / EBIT	11.4x	18.5x	16.2x	12x	12.7x	10.6x	9.67x	9.19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.26	0.098	0.086	0.107	0.159	0.203	0.2136	0.2224
Rate of return	4.8%	2.85%	3.76%	4.44%	5.68%	6.11%	6.43%	6.7%
EPS ²	0.7187	0.2746	0.2439	0.3056	0.452	0.5755	0.6026	0.6278
Distribution rate	36.2%	35.7%	35.3%	35%	35.2%	35.3%	35.4%	35.4%
Net sales ¹	32,511	29,170	24,937	25,995	26,642	29,608	31,288	33,297
EBITDA ¹	4,680	3,014	3,094	4,021	3,953	4,483	4,617	4,641
EBIT ¹	3,130	1,586	1,710	2,558	2,440	3,026	3,173	3,180
Net income ¹	3,123	1,185	1,051	1,313	1,941	2,472	2,588	2,696
Net Debt ¹	12,219	14,529	17,776	20,461	19,064	17,835	16,430	14,956
Reference price ²	5.420	3.440	2.290	2.410	2.800	3.320	3.320	3.320
Nbr of stocks (in thousands)	4,331,659	4,309,565	4,308,808	4,295,000	4,295,000	4,295,000	-	-
Announcement Date	3/7/22	3/1/23	3/8/24	3/6/25	3/10/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SMURFIT WESTROCK PLC	23.93x	1.08x	7.04x	4.45%	21.56B
PACKAGING CORPORATION OF AMERICA	24.24x	2.4x	11.56x	2.25%	20.9B
INTERNATIONAL PAPER COMPANY	28.72x	1.1x	8.48x	5.27%	18.03B
SIG GROUP AG	20.61x	2.35x	9.63x	1.8%	6.42B
SONOCO PRODUCTS COMPANY	12.74x	1.17x	6.78x	4.3%	4.92B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	17.82x	2.12x	12.67x	3.1%	4.71B
MONDI PLC	-45.41x	0.82x	8.41x	2.14%	4.45B
SCG PACKAGING	18.42x	1.32x	8.5x	2.61%	3.85B
HUHTAMÄKI OYJ	13.46x	1.01x	6.82x	4.25%	3.25B
Average	12.73x	1.49x	8.88x	3.35%	9.79B
Weighted average by Cap.	19.66x	1.55x	9.01x	3.62%