Valuation Ledyard Financial Group, Inc.

Stocks

Market Closed - OTC Markets 14:52:36 2026-11-05 EST			5-day change	1st Jan Change
22.33 ^USD	-0.76%		+6.69%	+49.16%

10-30	Ledyard Financial Group, Inc. Declares Regular Quarterly Cash Dividend, Payable December 11, 2026	CI
10-30	Ledyard Financial Group, Inc. Reports Net Charge Offs for the Third Quarter Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	62.94	82.58	59.6	56.91	52.35	51.81
Change	-	31.2%	-27.82%	-4.51%	-8.01%	-1.05%
Enterprise Value (EV) ¹	36.14	75.49	145.4	159.1	79.14	72.33
Change	-	108.87%	92.6%	9.4%	-50.25%	-8.61%
P/E	9x	10.4x	8.36x	17.6x	15.7x	8.32x
PBR	0.94x	1.14x	1.12x	1.02x	0.93x	0.82x
PEG	-	0.8x	-0.8x	-0.3x	7.54x	0.1x
Capitalization / Revenue	2.16x	2.45x	1.78x	1.85x	1.54x	1.22x
EV / Revenue	1.24x	2.24x	4.34x	5.18x	2.33x	1.71x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.76	0.8	0.84	0.84	0.84	0.84
Rate of return	4%	3.24%	4.72%	4.97%	5.47%	5.61%
EPS ²	2.11	2.38	2.13	0.96	0.98	1.8
Distribution rate	36%	33.6%	39.4%	87.5%	85.7%	46.7%
Net sales ¹	29.13	33.76	33.53	30.69	33.96	42.42
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	6.729	7.765	6.981	3.165	3.261	6.03
Net Debt ¹	-26.8	-7.09	85.79	102.2	26.78	20.52
Reference price ²	18.99	24.70	17.80	16.90	15.35	14.97
Nbr of stocks (in thousands)	3,314	3,343	3,348	3,368	3,411	3,461
Announcement Date	4/16/21	4/22/22	4/19/23	3/22/24	3/17/25	4/6/26

¹USD in Million²USD

Estimates