Valuation Ledlink Optics, Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-07-09			5-day change	1st Jan Change
20.55 ^TWD	-3.75%		-0.96%	+14.48%

05-11	Ledlink Optics, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-11	Ledlink Optics, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,303	1,484	1,082	1,230	1,635	1,005
Change	-	13.87%	-27.06%	13.67%	32.87%	-38.53%
Enterprise Value (EV) ¹	1,430	1,809	1,536	1,819	1,856	1,299
Change	-	26.49%	-15.1%	18.4%	2.04%	-30%
P/E	-450x	24.9x	-72x	374x	46x	-13.3x
PBR	1.13x	1.27x	0.94x	1.09x	1.14x	0.78x
PEG	-	-0x	1x	-3x	0x	0x
Capitalization / Revenue	1.29x	1.27x	0.9x	0.97x	1.06x	0.76x
EV / Revenue	1.42x	1.55x	1.28x	1.43x	1.2x	0.99x
EV / EBITDA	6.25x	6.61x	6.99x	10.1x	8.74x	12.7x
EV / EBIT	198x	26x	49.7x	214x	58.8x	-17.1x
EV / FCF	8.23x	-12.9x	-13x	32.7x	30.7x	12.4x
FCF Yield	12.2%	-7.73%	-7.72%	3.06%	3.26%	8.09%
Dividend per Share ²	0.6	0.8	0.8	0.5168	0.5125	0.5
Rate of return	2.16%	2.53%	3.47%	1.97%	1.8%	2.79%
EPS ²	-0.0617	1.27	-0.32	0.07	0.62	-1.348
Distribution rate	-973%	63%	-250%	738%	82.7%	-37.1%
Net sales ¹	1,009	1,170	1,202	1,268	1,544	1,318
EBITDA ¹	228.7	273.9	219.6	179.8	212.2	102
EBIT ¹	7.223	69.65	30.93	8.494	31.54	-75.78
Net income ¹	-2.923	59.89	-14.91	3.494	32.73	-76.11
Net Debt ¹	127.3	325.4	453.8	588.4	221.1	294.3
Reference price ²	27.75	31.60	23.05	26.20	28.55	17.95
Nbr of stocks (in thousands)	46,956	46,956	46,956	46,956	57,255	55,977
Announcement Date	3/25/21	3/29/22	3/23/23	3/15/24	3/17/25	3/13/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEDLINK OPTICS, INC.	-	-	-	-	34.95M
AMPHENOL CORPORATION	35.34x	6.3x	19.61x	0.63%	200B
EOPTOLINK TECHNOLOGY INC., LTD.	33.86x	13.47x	28.36x	0.35%	112B
HON HAI PRECISION INDUSTRY CO., LTD.	13.59x	0.29x	6.63x	3.78%	103B
MURATA MANUFACTURING CO., LTD.	51.81x	8.23x	26.94x	0.73%	106B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	82.02x	7.97x	38.75x	0.2%	72.9B
LUXSHARE PRECISION INDUSTRY CO., LTD.	22.48x	1.3x	14.37x	0.45%	72.47B
COHERENT CORP.	80.7x	9.53x	40.48x	0.01%	64.02B
YAGEO CORPORATION	48.38x	10.65x	32.57x	0.8%	57.49B
CELESTICA INC.	38.52x	2.13x	23.54x	-.--%	40.78B
Average	45.19x	6.65x	25.69x	0.77%	82.89B
Weighted average by Cap.	42.08x	6.82x	24.04x	0.88%