Valuation LEC, Inc.

Stocks

Market Closed - Japan Exchange 01:30:00 2026-11-09 EST			5-day change	1st Jan Change
949.00 ^JPY	+1.39%		+0.74%	-9.53%

10-14	Tranche Update on LEC, Inc.'s Equity Buyback Plan announced on June 8, 2026.	CI
08-07	LEC, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	43,215	30,341	27,904	38,879	37,136	36,628
Change	-	-29.79%	-8.03%	39.33%	-4.48%	-1.37%
Enterprise Value (EV) ¹	47,191	41,521	40,882	49,688	53,220	48,414
Change	-	-12.01%	-1.54%	21.54%	7.11%	-9.03%
P/E	10.5x	13.4x	29.8x	49.2x	22.7x	12.4x
PBR	1.32x	0.89x	0.81x	1.09x	1.12x	0.97x
PEG	-	-0.3x	-0.5x	-3.1x	0x	0.2x
Capitalization / Revenue	0.87x	0.59x	0.5x	0.64x	0.56x	0.54x
EV / Revenue	0.95x	0.81x	0.74x	0.82x	0.8x	0.71x
EV / EBITDA	5.98x	6.03x	7.08x	8.14x	8.47x	6.73x
EV / EBIT	8.94x	12.9x	44.9x	30.5x	19.6x	11.7x
EV / FCF	-13.9x	-6.09x	-103x	16.5x	30.1x	9.56x
FCF Yield	-7.21%	-16.4%	-0.97%	6.06%	3.32%	10.5%
Dividend per Share ²	34	30	20	20	20	27
Rate of return	2.69%	3.41%	2.48%	1.79%	1.68%	2.41%
EPS ²	120.5	65.7	26.98	22.66	52.35	90.54
Distribution rate	28.2%	45.7%	74.1%	88.3%	38.2%	29.8%
Net sales ¹	49,684	51,423	55,461	60,783	66,304	68,294
EBITDA ¹	7,894	6,891	5,772	6,106	6,280	7,195
EBIT ¹	5,278	3,208	911	1,629	2,712	4,138
Net income ¹	4,168	2,282	942	796	1,729	2,978
Net Debt ¹	3,976	11,180	12,978	10,809	16,084	11,786
Reference price ²	1,263.00	880.00	805.00	1,115.00	1,189.00	1,119.00
Nbr of stocks (in thousands)	34,216	34,479	34,664	34,869	31,233	32,733
Announcement Date	6/29/21	6/28/22	6/28/23	6/26/24	6/26/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEC, INC.	-	-	-	-	192M
RECKITT BENCKISER GROUP PLC	18.73x	3.35x	12.12x	3.89%	47.44B
CHURCH & DWIGHT CO., INC.	29.59x	4.39x	18.65x	1.15%	25.81B
THE CLOROX COMPANY	17.99x	2.24x	12.08x	5.03%	12.11B
REYNOLDS CONSUMER PRODUCTS INC.	15.56x	1.72x	9.79x	3.81%	5.08B
LION CORPORATION	19.93x	0.99x	7.46x	1.85%	3.24B
PT UNILEVER INDONESIA TBK	13.63x	1.58x	9.46x	9.67%	3.18B
WD-40 COMPANY	33.89x	4.09x	22.67x	-	2.97B
BLUE MOON GROUP HOLDINGS LIMITED	93.57x	1.43x	57.42x	3.59%	1.96B
Average	30.36x	2.47x	18.71x	4.14%	11.33B
Weighted average by Cap.	23.00x	3.25x	14.60x	3.42%