|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.05 USD | +0.33% |
|
-4.74% | +29.57% |
| 05-13 | Leatt Corporation announces an Equity Buyback for $0.42 million worth of its shares. | CI |
| 05-13 | Leatt Corp announces share repurchase program | RE |
Company Valuation: Leatt Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 39.86 | 182.7 | 110.7 | 57.03 | 43.51 | 57.65 |
| Change | - | 358.42% | -39.41% | -48.49% | -23.71% | 32.51% |
| Enterprise Value (EV) 1 | 37.8 | 180.3 | 106 | 47.8 | 32.46 | 45.81 |
| Change | - | 376.97% | -41.22% | -54.89% | -32.1% | 41.13% |
| P/E | 10x | 15.7x | 11.7x | 73.5x | -19.7x | 18.2x |
| PBR | 2.61x | 6.44x | 2.86x | 1.47x | 1.14x | 1.37x |
| PEG | - | 0x | -0.5x | -0.8x | 0x | -0x |
| Capitalization / Revenue | 1.03x | 2.52x | 1.45x | 1.21x | 0.99x | 0.93x |
| EV / Revenue | 0.98x | 2.49x | 1.39x | 1.01x | 0.74x | 0.74x |
| EV / EBITDA | 5.67x | 10.2x | 7.51x | 18.4x | -18.6x | 8.22x |
| EV / EBIT | 6.48x | 10.9x | 8.14x | 33.7x | -10.9x | 10.8x |
| EV / FCF | 121x | -192x | 170x | 9.24x | 14.5x | -68.9x |
| FCF Yield | 0.83% | -0.52% | 0.59% | 10.8% | 6.91% | -1.45% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.74 | 2.07 | 1.62 | 0.13 | -0.3547 | 0.51 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 38.6 | 72.48 | 76.34 | 47.24 | 44.03 | 61.91 |
| EBITDA 1 | 6.669 | 17.64 | 14.12 | 2.593 | -1.749 | 5.57 |
| EBIT 1 | 5.836 | 16.62 | 13.02 | 1.418 | -2.979 | 4.243 |
| Net income 1 | 4.424 | 12.57 | 9.96 | 0.8032 | -2.205 | 3.264 |
| Net Debt 1 | -2.062 | -2.44 | -4.73 | -9.223 | -11.05 | -11.84 |
| Reference price 2 | 7.40 | 32.50 | 19.00 | 9.55 | 7.00 | 9.30 |
| Nbr of stocks (in thousands) | 5,387 | 5,623 | 5,827 | 5,971 | 6,215 | 6,199 |
| Announcement Date | 3/24/21 | 3/10/22 | 3/28/23 | 3/13/24 | 3/28/25 | 3/24/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.11M | |
| 22.81x | 1.24x | 9.98x | 2.1% | 5.43B | |
| 26.41x | 0.89x | 8.66x | 1.14% | 4.38B | |
| 20.42x | 0.44x | 7.79x | 2.87% | 3.77B | |
| 19.78x | 1.75x | 10.04x | -.--% | 3.71B | |
| 9x | 0.53x | 4.4x | 2.9% | 2.98B | |
| 12.04x | - | - | 3.67% | 1.34B | |
| 10.48x | - | - | - | 1.27B | |
| 17.08x | 0.54x | 6.71x | 3.89% | 918M | |
| Average | 17.25x | 0.90x | 7.93x | 2.37% | 2.65B | |
| Weighted average by Cap. | 19.40x | 0.98x | 8.40x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LEAT Stock
- Valuation Leatt Corporation
Select your edition
All financial news and data tailored to specific country editions
