|
End-of-day quote
Pakistan S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 64.20 PKR | +3.88% |
|
-4.54% | +44.14% |
Company Valuation: Leather Up Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 108.3 | 81.06 | 61.74 | 79.68 | 214.6 | 250.9 |
| Change | - | -25.15% | -23.83% | 29.06% | 169.35% | 16.89% |
| Enterprise Value (EV) 1 | 106.8 | 80.12 | 58.99 | 78.35 | 212.7 | 249.8 |
| Change | - | -24.99% | -26.38% | 32.83% | 171.5% | 17.41% |
| P/E | -1.85x | -5.6x | -18.8x | 248x | -47.6x | -52.9x |
| PBR | 2.86x | 3.56x | 3.12x | 3.93x | 13.5x | 22.4x |
| PEG | - | 0.1x | 0.2x | -2x | 0x | -10.06x |
| Capitalization / Revenue | 6.39x | 3.01x | 2.27x | 2.89x | 17.8x | 9.24x |
| EV / Revenue | 6.3x | 2.97x | 2.17x | 2.85x | 17.6x | 9.2x |
| EV / EBITDA | -1.81x | -32.4x | -15.6x | 1,045x | -44x | -59.6x |
| EV / EBIT | -1.81x | -29.9x | -14.9x | -863x | -42.7x | -57.7x |
| EV / FCF | 4.82x | 6.65x | 15x | -36.4x | 132x | 258x |
| FCF Yield | 20.7% | 15% | 6.65% | -2.74% | 0.76% | 0.39% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -9.78 | -2.413 | -0.548 | 0.0536 | -0.7514 | -0.791 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 16.96 | 26.95 | 27.16 | 27.53 | 12.09 | 27.16 |
| EBITDA 1 | -58.91 | -2.475 | -3.787 | 0.075 | -4.839 | -4.193 |
| EBIT 1 | -59.15 | -2.681 | -3.971 | -0.0908 | -4.988 | -4.327 |
| Net income 1 | -58.68 | -14.48 | -3.288 | 0.3217 | -4.509 | -4.746 |
| Net Debt 1 | -1.477 | -0.9351 | -2.754 | -1.327 | -1.888 | -1.081 |
| Reference price 2 | 18.05 | 13.51 | 10.29 | 13.28 | 35.77 | 41.81 |
| Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| Announcement Date | 2/11/22 | 10/3/22 | 2/28/24 | 10/4/24 | 10/7/25 | 10/7/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.39M | |
| 35.34x | 4.83x | 23.69x | 0.53% | 3.92B | |
| 9.44x | 0.54x | 5.72x | 3.81% | 3.86B | |
| 34.15x | 1.95x | 15.92x | - | 2.14B | |
| 14.23x | 1.72x | 7.27x | 3.16% | 2.13B | |
| 10.12x | - | - | 5.82% | 1.8B | |
| 10.96x | - | - | 7.92% | 1.55B | |
| 12.28x | 1.4x | 9.13x | 1.32% | 1.54B | |
| Average | 18.07x | 2.09x | 12.35x | 3.76% | 2.12B | |
| Weighted average by Cap. | 19.62x | 2.28x | 13.14x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LEUL Stock
- Valuation Leather Up Limited
Select your edition
All financial news and data tailored to specific country editions
