Valuation Lavastone Ltd

Stocks

End-of-day quote Mauritius S.E. 2026-09-18			5-day change	1st Jan Change
1.300 ^MUR	0.00%		-2.26%	+2.36%

08-11	Lavastone Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-13	Lavastone Ltd Declares Interim Dividend for the Financial Year Ending 30 September 2026, Payable on or About 13 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	918.7	1,381	1,701	1,089	1,089	905.1
Change	-	50.37%	23.15%	-36%	0%	-16.88%
Enterprise Value (EV) ¹	1,395	2,053	2,556	2,143	2,358	2,071
Change	-	47.14%	24.51%	-16.15%	10.03%	-12.19%
P/E	-8.88x	8.66x	9.84x	5.03x	6.19x	3.7x
PBR	0.38x	0.54x	0.63x	0.38x	0.36x	0.28x
PEG	-	-0x	1.18x	0.2x	-0.3x	0.1x
Capitalization / Revenue	4.77x	6.48x	6.01x	2.72x	2.74x	2.28x
EV / Revenue	7.24x	9.63x	9.03x	5.36x	5.93x	5.21x
EV / EBITDA	14.5x	19.1x	14.8x	10.1x	9.89x	8.43x
EV / EBIT	14.6x	19.5x	15.1x	10.2x	10x	8.52x
EV / FCF	7.75x	85.2x	-5.76x	29.9x	79.6x	15.9x
FCF Yield	12.9%	1.17%	-17.4%	3.34%	1.26%	6.28%
Dividend per Share ²	0.02	0.04	0.06	0.07	0.08	0.08
Rate of return	1.48%	1.97%	2.4%	4.38%	5%	6.02%
EPS ²	-0.152	0.2345	0.2541	0.318	0.2583	0.3596
Distribution rate	-13.2%	17.1%	23.6%	22%	31%	22.2%
Net sales ¹	192.6	213.2	283	399.8	397.9	397.7
EBITDA ¹	96.54	107.6	173.3	213	238.5	245.7
EBIT ¹	95.32	105.4	169.8	210.5	235.9	243.1
Net income ¹	-103.4	159.6	172.9	216.4	175.8	244.7
Net Debt ¹	476.5	671.4	854.6	1,054	1,269	1,166
Reference price ²	1.350	2.030	2.500	1.600	1.600	1.330
Nbr of stocks (in thousands)	680,523	680,523	680,523	680,523	680,523	680,523
Announcement Date	12/18/20	12/17/21	12/15/22	12/20/24	12/20/24	1/20/26

¹MUR in Million²MUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAVASTONE LTD	-	-	-	-	18.6M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	14.30x	4.11x	12.86x	3.59%	22.56B
Weighted average by Cap.	13.70x	3.83x	12.19x	3.71%