Projected Income Statement: LAPLACE Renewable Energy Technology Co., Ltd.

Forecast Balance Sheet: LAPLACE Renewable Energy Technology Co., Ltd.

Fiscal Period: December 2023 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 10/9/24 2/28/25 2/26/26 - - -
Estimates

Cash Flow Forecast: LAPLACE Renewable Energy Technology Co., Ltd.

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 149.3 220 220 190
Change - 47.36% 0% -13.64%
Free Cash Flow (FCF) 1 - - - -
Change - - - -
Announcement Date 2/26/26 - - -
1CNY in Million
Estimates

Forecast Financial Ratios: LAPLACE Renewable Energy Technology Co., Ltd.

Fiscal Period: December 2023 2024 2025 2026 2027 2028

Profitability

      
EBITDA Margin (%) - 15.91% 16.46% 13.82% 14.78% 17.06%
EBIT Margin (%) - 14.96% 11.65% 14.08% 15.26% 17.04%
EBT Margin (%) - - - - - -
Net margin (%) - - - - - -
FCF margin (%) - - - - - -
FCF / Net Income (%) - - - - - -

Profitability

      
ROA - - 5.94% 4.9% 5.8% 6.2%
ROE - 28.07% 16.47% 15% 14.8% 15.3%

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - 2.73% 4.03% 3.86% 3.15%
CAPEX / EBITDA (%) - - 16.6% 29.14% 26.1% 18.48%
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - 0.1962 - - - -
Change - - - - - -
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - 8.693 10.05 11.46 13.09 15.07
Change - - 15.64% 14% 14.22% 15.13%
EPS 1 1.13 - - - - -
Change - - - - - -
Nbr of stocks (in thousands) - 405,326 405,326 405,326 405,326 405,326
Announcement Date 10/9/24 2/28/25 2/26/26 - - -
1CNY
Estimates
2026 *2027 *
P/E - -
PBR 4.88x 4.27x
EV / Sales 4.15x 3.97x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
55.88CNY
Average target price
75.00CNY
Spread / Average Target
+34.22%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 688726 Stock
  4. Financials LAPLACE Renewable Energy Technology Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!