Real-time Estimate
Cboe BZX
13:06:43 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
3.595
USD
|
-2.57%
|
|
+13.44%
|
-38.05%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
74.8
|
103.7
|
149.1
|
187.2
|
154.2
|
138.3
|
-
|
Enterprise Value (EV)
1 |
74.8
|
103.7
|
149.1
|
187.2
|
154.2
|
138.3
|
138.3
|
P/E ratio
|
-167
x
|
-8.83
x
|
-36.9
x
|
-33.6
x
|
-16.8
x
|
-36.9
x
|
27.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.6
x
|
1.73
x
|
2.09
x
|
1.44
x
|
1.18
x
|
0.86
x
|
0.81
x
|
EV / Revenue
|
1.6
x
|
1.73
x
|
2.09
x
|
1.44
x
|
1.18
x
|
0.86
x
|
0.81
x
|
EV / EBITDA
|
-
|
32
x
|
24.1
x
|
13.4
x
|
10.2
x
|
8.64
x
|
6.82
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
22,461
|
27,959
|
28,894
|
34,798
|
36,619
|
37,477
|
-
|
Reference price
2 |
3.330
|
3.710
|
5.160
|
5.380
|
4.210
|
3.690
|
3.690
|
Announcement Date
|
19-09-10
|
20-09-10
|
21-08-26
|
22-08-25
|
23-09-07
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
46.89
|
59.88
|
71.48
|
129.7
|
131.2
|
160.5
|
170.1
|
EBITDA
1 |
-
|
3.244
|
6.177
|
13.93
|
15.1
|
16.01
|
20.29
|
EBIT
1 |
3.69
|
2.476
|
5.762
|
11.38
|
7.556
|
15.11
|
18.05
|
Operating Margin
|
7.87%
|
4.14%
|
8.06%
|
8.78%
|
5.76%
|
9.41%
|
10.61%
|
Earnings before Tax (EBT)
1 |
-
|
-10.59
|
-3.849
|
-7.194
|
-8.232
|
-1.3
|
3.8
|
Net income
1 |
-0.408
|
-10.74
|
-4.044
|
-5.362
|
-8.98
|
-3.57
|
5.41
|
Net margin
|
-0.87%
|
-17.93%
|
-5.66%
|
-4.14%
|
-6.85%
|
-2.22%
|
3.18%
|
EPS
2 |
-0.0200
|
-0.4200
|
-0.1400
|
-0.1600
|
-0.2500
|
-0.1000
|
0.1350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-09-10
|
20-09-10
|
21-08-26
|
22-08-25
|
23-09-07
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
27.7
|
33.68
|
32.32
|
35.94
|
31.8
|
31.51
|
32.96
|
34.92
|
33.03
|
37.04
|
41.18
|
49.26
|
39.66
|
41.14
|
43.49
|
EBITDA
1 |
2.928
|
3.408
|
3.537
|
3.143
|
4.448
|
1.817
|
2.142
|
4.053
|
3.926
|
3.459
|
4.23
|
6.39
|
3.877
|
4.39
|
5.703
|
EBIT
1 |
2.473
|
3.28
|
2.773
|
2.852
|
2.68
|
1.375
|
1.901
|
2.076
|
2.014
|
2.962
|
3.829
|
5.863
|
3.57
|
4.027
|
4.892
|
Operating Margin
|
8.93%
|
9.74%
|
8.58%
|
7.93%
|
8.43%
|
4.36%
|
5.77%
|
5.94%
|
6.1%
|
8%
|
9.3%
|
11.9%
|
9%
|
9.79%
|
11.25%
|
Earnings before Tax (EBT)
1 |
-2.241
|
-2.289
|
-3.115
|
0.451
|
-1.599
|
-2.491
|
-2.925
|
-1.217
|
-1.893
|
-2.013
|
-0.264
|
2.9
|
-0.3
|
0.4
|
1.5
|
Net income
1 |
-2.283
|
-2.395
|
-3.19
|
2.506
|
-1.653
|
-2.609
|
-3.065
|
-1.653
|
-1.886
|
-2.593
|
-0.423
|
3.05
|
-
|
1.4
|
1.715
|
Net margin
|
-8.24%
|
-7.11%
|
-9.87%
|
6.97%
|
-5.2%
|
-8.28%
|
-9.3%
|
-4.73%
|
-5.71%
|
-7%
|
-1.03%
|
6.19%
|
-
|
3.4%
|
3.94%
|
EPS
2 |
-0.0800
|
-0.0800
|
-0.0900
|
0.0700
|
-0.0500
|
-0.0700
|
-0.0800
|
-0.0500
|
-0.0500
|
-0.0700
|
-0.0100
|
0.0633
|
0.0200
|
-
|
0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-10
|
22-02-10
|
22-05-04
|
22-08-25
|
22-11-09
|
23-02-09
|
23-05-10
|
23-09-07
|
23-11-08
|
24-02-08
|
24-04-29
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-09-10
|
20-09-10
|
21-08-26
|
22-08-25
|
23-09-07
|
-
|
-
|
Last Close Price
3.69
USD Average target price
7.6
USD Spread / Average Target +105.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.05% | 138M | | -7.45% | 190B | | +10.23% | 79.97B | | +62.04% | 67.22B | | +7.07% | 55.98B | | +27.27% | 31.39B | | +65.01% | 20.24B | | +11.57% | 20.13B | | +8.27% | 17.59B | | -11.36% | 17.08B |
Other Communications & Networking
|