Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
5.750 ^USD	+2.50%		+2.50%	-1.88%

10-13	Lantronix Inc. Introduces Spotter Robotics Platform to Close the Compute Gap Holding Back Drone and Robot Autonomy	CI
10-01	Lantronix Inc. Secures Blue UAS Companion Computer SOM Listing For Open-Q 8550CS System-On-Module	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	187.2	154.2	133.4	111.6	262.3	268.6	-	-
Change	-	-17.65%	-13.46%	-16.34%	135%	2.39%	-	-
Enterprise Value (EV)	187.2	154.2	133.4	111.6	262.3	268.6	268.6	268.6
Change	-	-17.65%	-13.46%	-16.34%	135%	2.39%	0%	0%
P/E	-33.6x	-16.8x	-29.6x	-9.9x	-58.8x	65.7x	31.9x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-0x	0.9x	-0x	0x	-
Capitalization / Revenue	1.44x	1.18x	0.83x	0.91x	2.17x	1.94x	1.71x	-
EV / Revenue	0x	0x	0x	0x	0x	1.94x	1.71x	-
EV / EBITDA	0x	0x	0x	0x	0x	29.4x	25.1x	-
EV / EBIT	0x	0x	0x	0x	0x	28x	18.4x	-
EV / FCF	-	-	-	-	0x	40.3x	17.7x	13.4x
FCF Yield	-	-	-	-	3.53%	2.48%	5.64%	7.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.16	-0.25	-0.12	-0.29	-0.1	0.0875	0.18	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	129.7	131.2	160.3	122.9	120.9	138.6	157.2	-
EBITDA ¹	13.93	15.1	15.43	5.518	6.411	9.15	10.7	-
EBIT ¹	11.38	7.556	15.31	4.801	5.82	9.582	14.62	-
Net income ¹	-5.362	-8.98	-4.516	-11.37	-4.181	4.102	8.468	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.380	4.210	3.550	2.870	5.880	5.750	5.750	5.750
Nbr of stocks (in thousands)	34,798	36,619	37,580	38,890	44,609	46,705	-	-
Announcement Date	8/25/22	9/7/23	9/5/24	8/27/25	8/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANTRONIX, INC.	65.71x	-	-	-	269M
CISCO SYSTEMS, INC.	25.95x	5.82x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	45.18x	15.93x	31.93x	-.--%	217B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.09x	0.65x	11.69x	2.81%	145B
ZHONGJI INNOLIGHT CO., LTD.	19.82x	6.17x	14.91x	0.62%	108B
MOTOROLA SOLUTIONS, INC.	34.86x	6.76x	19.59x	1%	79.74B
LUMENTUM HOLDINGS INC.	34.99x	10.45x	23.39x	-.--%	68.5B
GARMIN LTD.	29.05x	6.64x	21.91x	1.41%	56.65B
NOKIA OYJ	40.09x	1.87x	11.7x	2.04%	46.7B
CIENA CORPORATION	55.22x	7.15x	31.63x	-.--%	45.42B
Average	36.70x	6.83x	20.20x	1.05%	118.76B
Weighted average by Cap.	30.66x	7.33x	19.34x	1.18%