Company Valuation: Lantronix, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 187.2 154.2 133.4 111.6 262.3 240.5 - -
Change - -17.65% -13.46% -16.34% 135% -8.3% - -
Enterprise Value (EV) 187.2 154.2 133.4 111.6 262.3 240.5 240.5 240.5
Change - -17.65% -13.46% -16.34% 135% -8.3% 0% 0%
P/E -33.6x -16.8x -29.6x -9.9x -58.8x 58.9x 28.6x -
PBR - - - - - - - -
PEG - -0.3x 0.6x -0x 0.9x -0x 0x -
Capitalization / Revenue 1.44x 1.18x 0.83x 0.91x 2.17x 1.74x 1.53x 1.44x
EV / Revenue 0x 0x 0x 0x 0x 1.74x 1.53x 1.44x
EV / EBITDA 0x 0x 0x 0x 0x 26.3x 22.5x 18.5x
EV / EBIT 0x 0x 0x 0x 0x 25.1x 16.5x 18.5x
EV / FCF - - - - - 36.1x 15.9x 12x
FCF Yield - - - - - 2.77% 6.3% 8.31%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.16 -0.25 -0.12 -0.29 -0.1 0.0875 0.18 -
Distribution rate - - - - - - - -
Net sales 1 129.7 131.2 160.3 122.9 120.9 138.6 157.2 167
EBITDA 1 13.93 15.1 15.43 5.518 6.411 9.15 10.7 13
EBIT 1 11.38 7.556 15.31 4.801 5.82 9.582 14.62 13
Net income 1 -5.362 -8.98 -4.516 -11.37 -4.181 4.102 8.468 -
Net Debt - - - - - - - -
Reference price 2 5.380 4.210 3.550 2.870 5.880 5.150 5.150 5.150
Nbr of stocks (in thousands) 34,798 36,619 37,580 38,890 44,609 46,705 - -
Announcement Date 8/25/22 9/7/23 9/5/24 8/27/25 8/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LTRX Stock
  4. Valuation Lantronix, Inc.