Valuation Lantronix, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-06-18 EDT			5-day change	1st Jan Change
6.640 ^USD	+2.79%		-1.04%	+13.31%

06-10	Lantronix, Cherry & White Launch Portable 5G Connectivity Platform for Critical Infrastructure	MT
06-10	Lantronix Inc. and Cherry & White Launch Rapid Wi-Fi Platform That Brings Enterprise-Grade Connectivity to Critical Infrastructure in Minutes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	149.1	187.2	154.2	133.4	111.6	264.4	-	-
Change	-	25.57%	-17.65%	-13.46%	-16.34%	136.87%	-	-
Enterprise Value (EV)	149.1	187.2	154.2	133.4	111.6	264.4	264.4	264.4
Change	-	25.57%	-17.65%	-13.46%	-16.34%	136.87%	0%	0%
P/E	-36.9x	-33.6x	-16.8x	-29.6x	-9.9x	-52.4x	88.5x	30.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	-2.4x	-0.3x	0.6x	-0x	0.9x	-1x	0x
Capitalization / Revenue	2.09x	1.44x	1.18x	0.83x	0.91x	2.19x	1.91x	1.7x
EV / Revenue	0x	0x	0x	0x	0x	2.19x	1.91x	1.7x
EV / EBITDA	0x	0x	0x	0x	0x	42.6x	24.4x	25.2x
EV / EBIT	0x	0x	0x	0x	0x	42.2x	22.4x	16.8x
EV / FCF	-	-	-	-	-	25.6x	23.9x	17.6x
FCF Yield	-	-	-	-	-	3.9%	4.18%	5.67%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.14	-0.16	-0.25	-0.12	-0.29	-0.1267	0.075	0.22
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	71.48	129.7	131.2	160.3	122.9	120.6	138.6	155.5
EBITDA ¹	6.177	13.93	15.1	15.43	5.518	6.2	10.85	10.5
EBIT ¹	5.762	11.38	7.556	15.31	4.801	6.261	11.79	15.72
Net income ¹	-4.044	-5.362	-8.98	-4.516	-11.37	-4.316	3.309	10.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.160	5.380	4.210	3.550	2.870	6.640	6.640	6.640
Nbr of stocks (in thousands)	28,894	34,798	36,619	37,580	38,890	39,817	-	-
Announcement Date	8/26/21	8/25/22	9/7/23	9/5/24	8/27/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANTRONIX, INC.	-52.42x	-	-	-	264M
CISCO SYSTEMS, INC.	36.91x	7.69x	19.85x	1.39%	471B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	25.59x	1.03x	18.49x	1.82%	229B
ZHONGJI INNOLIGHT CO., LTD.	50.81x	15.85x	39.89x	0.21%	225B
ARISTA NETWORKS, INC.	50.38x	17.12x	35.85x	-.--%	214B
NOKIA OYJ	47.16x	3.02x	19.66x	1.27%	75.81B
LUMENTUM HOLDINGS INC.	172.09x	22.15x	65.04x	-.--%	66.13B
MOTOROLA SOLUTIONS, INC.	29.79x	5.68x	16.62x	1.2%	65.6B
CIENA CORPORATION	82.43x	9.58x	44.24x	-.--%	60.62B
GARMIN LTD.	24.7x	5.33x	18.43x	1.76%	45.17B
Average	46.75x	9.72x	30.90x	0.85%	145.26B
Weighted average by Cap.	47.14x	9.62x	27.97x	0.95%