|
Market Closed -
Nasdaq
16:00:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 169.93 USD | +0.93% |
|
+1.74% | +18.25% |
| 08-09 | Landstar System, Inc. Announces Appointment of Vallie Dugas as General Counsel and Secretary | CI |
| 07-29 | UBS Adjusts Price Target on Landstar System to $195 From $185, Maintains Neutral Rating | MT |
Company Valuation: Landstar System, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,704 | 5,969 | 7,081 | 6,159 | 5,015 | 5,767 | - | - |
| Change | - | -10.96% | 18.64% | -13.03% | -18.57% | 14.99% | - | - |
| Enterprise Value (EV) 1 | 6,681 | 5,826 | 6,612 | 5,756 | 4,696 | 5,547 | 5,551 | 4,691 |
| Change | - | -12.8% | 13.49% | -12.95% | -18.41% | 18.12% | 0.07% | -15.49% |
| P/E | 17.6x | 14.1x | 26.8x | 31.6x | 44.1x | 28.6x | 21.8x | 18.2x |
| PBR | 7.69x | 7.09x | 7.15x | 6.33x | 6.25x | 7.09x | 7.31x | 7.01x |
| PEG | - | 0.8x | -0.7x | -1.3x | -1.1x | 0.4x | 0.7x | 0.9x |
| Capitalization / Revenue | 1.03x | 0.8x | 1.34x | 1.28x | 1.06x | 1.03x | 0.93x | 0.87x |
| EV / Revenue | 1.02x | 0.78x | 1.25x | 1.19x | 0.99x | 0.99x | 0.9x | 0.71x |
| EV / EBITDA | 12x | 9.27x | 16.4x | 18.8x | 20.4x | 17.9x | 14.6x | 11.2x |
| EV / EBIT | 13.2x | 10.2x | 19.2x | 23.1x | 25.6x | 20.7x | 16.6x | 12.7x |
| EV / FCF | 26.4x | 9.76x | 18x | 22.5x | 21.8x | 33.7x | 21.4x | 14.9x |
| FCF Yield | 3.79% | 10.2% | 5.57% | 4.44% | 4.58% | 2.97% | 4.67% | 6.71% |
| Dividend per Share 2 | 0.92 | 1.1 | 1.26 | 1.38 | 3.56 | 1.64 | 2.172 | 2.41 |
| Rate of return | 0.52% | 0.66% | 0.64% | 0.79% | 2.44% | 0.97% | 1.28% | 1.42% |
| EPS 2 | 9.98 | 11.76 | 7.36 | 5.51 | 3.31 | 5.95 | 7.803 | 9.319 |
| Distribution rate | 9.22% | 9.35% | 17.1% | 25% | 108% | 27.6% | 27.8% | 25.9% |
| Net sales 1 | 6,538 | 7,437 | 5,303 | 4,819 | 4,744 | 5,583 | 6,195 | 6,635 |
| EBITDA 1 | 555.3 | 628.5 | 402.3 | 305.6 | 230.1 | 309.8 | 381.4 | 417.5 |
| EBIT 1 | 505.7 | 571.1 | 344.1 | 248.9 | 183.7 | 267.6 | 334.8 | 368.3 |
| Net income 1 | 381.5 | 430.9 | 264.4 | 195.9 | 115 | 201.2 | 255.7 | 284.5 |
| Net Debt 1 | -23.02 | -143.2 | -469.6 | -403.3 | -318.7 | -219.8 | -215.8 | -1,075 |
| Reference price 2 | 175.91 | 166.15 | 197.00 | 174.32 | 146.02 | 169.93 | 169.93 | 169.93 |
| Nbr of stocks (in thousands) | 38,109 | 35,925 | 35,946 | 35,331 | 34,345 | 33,937 | - | - |
| Announcement Date | 1/26/22 | 2/1/23 | 1/31/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.29x | 0.98x | 17.73x | 0.97% | 5.71B | |
| 22.27x | 7.27x | 14.46x | 1.93% | 171B | |
| 23.95x | 6.94x | 14.55x | 1.2% | 88.69B | |
| 25.08x | 7.99x | 15.77x | 0.82% | 76.27B | |
| 20.82x | 6.72x | 13.95x | 2.17% | 72.97B | |
| 26.55x | 6.56x | 14.91x | 1.67% | 72.66B | |
| 31.89x | 6.4x | 19.16x | 0.62% | 38.74B | |
| 38.11x | 2.7x | 15.92x | -.--% | 21.7B | |
| 30.69x | 1.58x | 12.75x | 0.81% | 20.81B | |
| 22.09x | 2.08x | 11.45x | - | 16.48B | |
| Average | 26.97x | 4.92x | 15.07x | 1.13% | 58.45B | |
| Weighted average by Cap. | 24.82x | 6.52x | 14.89x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSTR Stock
- Valuation Landstar System, Inc.
Select your edition
All financial news and data tailored to specific country editions
