|
End-of-day quote
Taipei Exchange
2026-09-11
|
5-day change | 1st Jan Change | ||
| 2,810.00 TWD | -0.71% |
|
-11.36% | +404.24% |
| 08-20 | CMC Magnetics Sells Stake in Nanya Technology, LandMark Optoelectronics | MT |
| 08-19 | CMC Magnetics Buys Stakes in Nanya Technology, LandMark Optoelectronics | MT |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 285,970 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 404.22% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 285,938 | 284,228 | 280,174 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 422.33% | -0.6% | -1.43% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 136x | 70.9x | 102x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 53.3x | 34.6x | 20.6x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 0.8x | -3.3x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 53x | 29.6x | 21.5x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 53x | 29.4x | 21x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 97.2x | 53x | 38.6x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 116x | 57.4x | 42.4x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 2,034x | 128x | 109x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.05% | 0.78% | 0.92% |
| Dividend per Share 2 | 2.727 | 2.727 | 0.4546 | - | - | 13.41 | 19.52 | 29.3 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.48% | 0.69% | 1.04% |
| EPS 2 | 3.355 | 3.264 | -2.1 | -0.5364 | 4.209 | 20.6 | 39.66 | 27.54 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 65.1% | 49.2% | 106% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 5,394 | 9,663 | 13,314 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,942 | 5,362 | 7,267 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,474 | 4,951 | 6,613 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 2,082 | 4,083 | 2,803 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -31.94 | -1,742 | -5,796 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 2,810.00 | 2,810.00 | 2,810.00 |
| Nbr of stocks (in thousands) | 100,506 | 101,054 | 101,048 | 101,784 | 101,773 | 101,769 | - | - |
| Announcement Date | 1/26/22 | 2/1/23 | 1/31/24 | 1/22/25 | 1/28/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 136.43x | 53.02x | 97.19x | 0.48% | 9.04B | |
| 67.07x | 10.75x | 54.06x | 1.22% | 231B | |
| 46.77x | 8.42x | 15.09x | -.--% | 93B | |
| 46.35x | 9.89x | 34.44x | 1.19% | 60.78B | |
| 49.8x | - | - | 0.19% | 52.82B | |
| 48.34x | 8.48x | 30.54x | 0.99% | 50.67B | |
| 48.06x | 8.35x | 33.39x | 0.84% | 40.28B | |
| 34.83x | 8.36x | 27.69x | 0.53% | 36.79B | |
| 26.27x | 6.85x | 20.76x | 1.62% | 32.59B | |
| 42.2x | 4.65x | 22.66x | 1.11% | 31.88B | |
| Average | 54.61x | 13.20x | 37.31x | 0.82% | 63.92B | |
| Weighted average by Cap. | 53.84x | 9.88x | 37.85x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
