|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,905.00 TWD | -4.75% |
|
-6.39% | +210.77% |
| 06-16 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 06-10 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 176,245 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 210.75% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 174,466 | 173,554 | 170,533 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 218.7% | -0.52% | -1.74% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 104x | 65.4x | 76x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 31.5x | 22.7x | 14x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1.1x | -5.5x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 36.8x | 21.7x | 14.3x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 36.4x | 21.4x | 13.9x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 75x | 42.9x | 27.5x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 84.5x | 45.7x | 29.3x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 1,479x | 112x | 81.9x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.07% | 0.89% | 1.22% |
| Dividend per Share 2 | 3 | 3 | 0.5 | - | - | 10.89 | 21.98 | 38.55 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.57% | 1.15% | 2.02% |
| EPS 2 | 3.69 | 3.59 | -2.31 | -0.59 | 4.63 | 18.3 | 29.12 | 25.08 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 59.5% | 75.5% | 154% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,794 | 8,124 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,326 | 4,043 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,065 | 3,801 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,692 | 2,766 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 196.50 | 106.00 | 106.00 | 387.00 | 613.00 | 1,905.00 | 1,905.00 | 1,905.00 |
| Nbr of stocks (in thousands) | 91,369 | 91,868 | 91,862 | 92,531 | 92,521 | 92,517 | - | - |
| Announcement Date | 1/26/22 | 2/1/23 | 1/31/24 | 1/22/25 | 1/28/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 104.12x | 36.39x | 75.01x | 0.57% | 5.48B | |
| 60.68x | 9.63x | 48.88x | 1.32% | 200B | |
| 71.66x | 9.36x | 17.96x | -.--% | 99.12B | |
| 52.86x | 10.79x | 40.12x | 0.88% | 58.2B | |
| 61.91x | - | - | 0.16% | 63.54B | |
| 54.26x | 7.23x | 28.92x | 0.75% | 41.52B | |
| 54.75x | 9.12x | 37.11x | 0.81% | 41.31B | |
| 9266.56x | 87.99x | 2788.08x | - | 49.11B | |
| 30.08x | 7.8x | 22.59x | 1.12% | 40.19B | |
| 39.15x | 8.96x | 29.11x | 0.52% | 36.74B | |
| Average | 979.60x | 20.81x | 343.09x | 0.68% | 63.54B | |
| Weighted average by Cap. | 769.71x | 16.30x | 272.70x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
