Valuation Lambo Group

Stocks

Delayed BURSA MALAYSIA 04:53:37 2024-10-03 EDT			5-day change	1st Jan Change
0.005000 ^MYR	-.--%		-.--%	-

08-28	Lambo Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
06-25	Lambo Group Berhad Announces Resignation of Encik Hj. Abdullah Bin Abdul Rahman as Independent and Non Executive Member of Audit Committee, Effective June 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	88.41	89.77	61.62	30.81	7.702	7.702
Change	-	1.54%	-31.36%	-50%	-75%	0%
Enterprise Value (EV) ¹	24.68	12.48	27.68	16.19	2.73	12.95
Change	-	-49.44%	121.8%	-41.5%	-83.14%	374.45%
P/E	13.1x	-0.11x	-0.79x	9.61x	2.66x	-0.73x
PBR	0.46x	0.13x	0.38x	0.19x	0.05x	0.05x
PEG	-	0x	0x	-0x	-0.28x	0x
Capitalization / Revenue	1.93x	3.62x	4.64x	2.08x	0.28x	0.15x
EV / Revenue	0.54x	0.5x	2.09x	1.09x	0.1x	0.25x
EV / EBITDA	3.16x	-0.12x	-0.47x	2.81x	0.48x	-2.07x
EV / EBIT	3.18x	-0.12x	-0.46x	4.28x	0.77x	-1.45x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0476	-0.6884	-0.0506	0.002082	0.001881	-0.006822
Distribution rate	-	-	-	-	-	-
Net sales ¹	45.73	24.77	13.27	14.84	27.09	50.8
EBITDA ¹	7.82	-105.2	-59.3	5.772	5.706	-6.248
EBIT ¹	7.756	-105.3	-59.88	3.786	3.549	-8.934
Net income ¹	4.356	-105.2	-60.22	3.208	2.899	-10.51
Net Debt ¹	-63.73	-77.29	-33.94	-14.62	-4.973	5.25
Reference price ²	0.625000	0.075000	0.040000	0.020000	0.005000	0.005000
Nbr of stocks (in thousands)	141,453	1,196,968	1,540,499	1,540,499	1,540,499	1,540,499
Announcement Date	9/29/20	9/29/21	1/31/23	1/31/24	1/24/25	1/30/26