Valuation Lamar Advertising Company

Stocks

Real-time Estimate Cboe BZX 09:55:52 2026-10-29 EDT			5-day change	1st Jan Change
157.34 ^USD	+1.42%		-0.04%	+24.39%

09-17	Lamar Advertising Insider Sold Shares Worth $1,207,000, According to a Recent SEC Filing	MT
09-01	Lamar Advertising Company Declares Quarterly Dividend on Class A Common Stock and Class B Common Stock , Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,280	9,599	10,840	12,461	12,820	15,754	-	-
Change	-	-21.84%	12.93%	14.95%	2.88%	22.88%	-	-
Enterprise Value (EV) ¹	15,194	12,859	14,137	15,622	16,175	19,199	19,138	18,658
Change	-	-15.37%	9.94%	10.51%	3.53%	18.7%	-0.32%	-2.51%
P/E	31.7x	21.9x	21.9x	34.6x	21.9x	26.3x	24.7x	21.6x
PBR	10.1x	8.04x	8.9x	11.9x	12.5x	15.9x	15.8x	7.01x
PEG	-	1.7x	1.7x	-1.3x	0.3x	11.08x	3.92x	1.5x
Capitalization / Revenue	6.87x	4.72x	5.14x	5.65x	5.66x	6.57x	6.33x	6.08x
EV / Revenue	8.5x	6.33x	6.7x	7.08x	7.14x	8.01x	7.69x	7.2x
EV / EBITDA	18.4x	13.7x	14.3x	15.1x	15.3x	16.9x	16.1x	15.1x
EV / EBIT	29.2x	22.2x	20.9x	29.4x	20.9x	24.2x	22.9x	20.7x
EV / FCF	25x	20.9x	-	21.2x	23.2x	38.5x	22x	-
FCF Yield	4%	4.78%	-	4.71%	4.31%	2.6%	4.54%	-
Dividend per Share ²	3.5	5	5	5.65	6.45	6.583	6.865	6.99
Rate of return	2.89%	5.3%	4.7%	4.64%	5.1%	4.24%	4.43%	4.51%
EPS ²	3.83	4.31	4.85	3.52	5.77	5.907	6.279	7.195
Distribution rate	91.4%	116%	103%	161%	112%	111%	109%	97.2%
Net sales ¹	1,787	2,032	2,111	2,207	2,266	2,398	2,490	2,592
EBITDA ¹	827.3	938.1	985.7	1,033	1,058	1,136	1,192	1,232
EBIT ¹	521.2	578	675.4	532	774.1	793.2	835.8	900.9
Net income ¹	387.7	438.3	495.4	361.5	586.8	602.3	645.4	737.2
Net Debt ¹	2,914	3,260	3,297	3,161	3,354	3,445	3,383	2,904
Reference price ²	121.30	94.40	106.28	121.74	126.58	155.14	155.14	155.14
Nbr of stocks (in thousands)	101,239	101,683	101,998	102,358	101,284	101,550	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/20/25	2/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAMAR ADVERTISING COMPANY	26.26x	8.01x	16.9x	4.24%	15.75B
WELLTOWER INC.	75.34x	12.37x	33.47x	1.36%	167B
EQUINIX, INC.	58.74x	11.77x	22.93x	2.05%	99.43B
AMERICAN TOWER CORPORATION	26.37x	10.97x	16.65x	3.88%	85.22B
DIGITAL REALTY TRUST, INC.	62.2x	12.07x	22.37x	2.72%	66.69B
PUBLIC STORAGE	32.52x	13.58x	19.23x	3.87%	57.93B
VENTAS, INC.	133.45x	7.79x	21.5x	2.57%	42.87B
CROWN CASTLE INC.	45.53x	13.67x	20.33x	4.84%	37.38B
IRON MOUNTAIN INCORPORATED	62.61x	6.49x	17.47x	3.04%	34.44B
EXTRA SPACE STORAGE INC.	31.18x	14.91x	18.68x	4.5%	30.58B
Average	55.42x	11.16x	20.95x	3.31%	63.7B
Weighted average by Cap.	59.07x	11.63x	23.56x	2.77%