Valuation Lamar Advertising Company

Stocks

Real-time Estimate Cboe BZX 09:58:03 2026-10-07 EDT			5-day change	1st Jan Change
143.26 ^USD	-1.03%		+0.15%	+14.02%

09-17	Lamar Advertising Insider Sold Shares Worth $1,207,000, According to a Recent SEC Filing	MT
09-01	Lamar Advertising Company Declares Quarterly Dividend on Class A Common Stock and Class B Common Stock , Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,280	9,599	10,840	12,461	12,820	14,698	-	-
Change	-	-21.84%	12.93%	14.95%	2.88%	14.65%	-	-
Enterprise Value (EV) ¹	15,194	12,859	14,137	15,622	16,175	18,129	18,072	17,602
Change	-	-15.37%	9.94%	10.51%	3.53%	12.08%	-0.31%	-2.6%
P/E	31.7x	21.9x	21.9x	34.6x	21.9x	24.5x	22.9x	20.1x
PBR	10.1x	8.04x	8.9x	11.9x	12.5x	14.8x	14.7x	6.54x
PEG	-	1.7x	1.7x	-1.3x	0.3x	9.58x	3.37x	1.5x
Capitalization / Revenue	6.87x	4.72x	5.14x	5.65x	5.66x	6.13x	5.9x	5.67x
EV / Revenue	8.5x	6.33x	6.7x	7.08x	7.14x	7.56x	7.26x	6.79x
EV / EBITDA	18.4x	13.7x	14.3x	15.1x	15.3x	15.9x	15.1x	14.3x
EV / EBIT	29.2x	22.2x	20.9x	29.4x	20.9x	22.9x	21.6x	19.5x
EV / FCF	25x	20.9x	-	21.2x	23.2x	26.5x	21.4x	-
FCF Yield	4%	4.78%	-	4.71%	4.31%	3.77%	4.68%	-
Dividend per Share ²	3.5	5	5	5.65	6.45	6.583	6.865	6.99
Rate of return	2.89%	5.3%	4.7%	4.64%	5.1%	4.55%	4.74%	4.83%
EPS ²	3.83	4.31	4.85	3.52	5.77	5.918	6.319	7.195
Distribution rate	91.4%	116%	103%	161%	112%	111%	109%	97.2%
Net sales ¹	1,787	2,032	2,111	2,207	2,266	2,397	2,489	2,592
EBITDA ¹	827.3	938.1	985.7	1,033	1,058	1,138	1,196	1,232
EBIT ¹	521.2	578	675.4	532	774.1	792.8	837.9	900.9
Net income ¹	387.7	438.3	495.4	361.5	586.8	603	648.2	737.2
Net Debt ¹	2,914	3,260	3,297	3,161	3,354	3,431	3,374	2,904
Reference price ²	121.30	94.40	106.28	121.74	126.58	144.74	144.74	144.74
Nbr of stocks (in thousands)	101,239	101,683	101,998	102,358	101,284	101,550	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/20/25	2/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LAMAR ADVERTISING COMPANY	24.46x	7.56x	15.93x	4.55%	14.7B
WELLTOWER INC.	78.43x	12.49x	33.68x	1.39%	163B
EQUINIX, INC.	60.91x	12.15x	23.65x	1.97%	103B
AMERICAN TOWER CORPORATION	23.63x	10.22x	15.45x	4.34%	76.78B
DIGITAL REALTY TRUST, INC.	65.29x	12.32x	22.84x	2.65%	68.5B
PUBLIC STORAGE	28.71x	12.96x	18.24x	4.21%	53.41B
VENTAS, INC.	150.45x	7.81x	21.45x	2.54%	41.99B
IRON MOUNTAIN INCORPORATED	63.16x	6.53x	17.55x	3.02%	34.68B
CROWN CASTLE INC.	35.14x	11.48x	17.2x	6.22%	29.05B
EXTRA SPACE STORAGE INC.	28.59x	13.91x	16.93x	4.87%	28.29B
Average	55.88x	10.74x	20.29x	3.58%	61.35B
Weighted average by Cap.	61.25x	11.41x	23.43x	2.88%