Company Valuation: Laboro.AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 15,411
Change -
Enterprise Value (EV) 1 13,364
Change -
P/E 107x
PBR 6.06x
PEG -
Capitalization / Revenue 8.11x
EV / Revenue 7.03x
EV / EBITDA 58.4x
EV / EBIT 69.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 9.06
Distribution rate -
Net sales 1 1,900
EBITDA 1 229
EBIT 1 192
Net income 1 146
Net Debt 1 -2,047
Reference price 2 969.00
Nbr of stocks (in thousands) 15,904
Announcement Date 12/19/25
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 82.01M
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -51.67x 8.29x 34.95x 2.14% 104.92B
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Laboro.AI Inc.

Historical PBR trend

Valuation ratios - PBR - Laboro.AI Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Laboro.AI Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Laboro.AI Inc.

  1. Stock Market
  2. Stocks
  3. 5586 Stock
  4. Valuation Laboro.AI Inc.