Valuation Laboratoires Euromedis

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-17 EDT			5-day change	1st Jan Change
5.100 ^EUR	0.00%		0.00%	+30.10%

04-29	Laboratoires Euromedis Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-31	Laboratoires Euromedis Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.64	31.27	14.38	15.54	12.54	11.15
Change	-	-16.9%	-54.01%	8.08%	-19.35%	-11.06%
Enterprise Value (EV) ¹	39.66	14.94	0.4192	25.56	20.57	0.5843
Change	-	-62.32%	-97.19%	5,997%	-19.52%	-97.16%
P/E	1.8x	16.7x	-2.37x	1.16x	-2.05x	-84.9x
PBR	1.05x	0.77x	0.41x	0.67x	0.76x	0.68x
PEG	-	-0.2x	0x	-0x	0x	0.9x
Capitalization / Revenue	0.19x	0.28x	0.27x	0.46x	0.34x	0.27x
EV / Revenue	0.21x	0.13x	0.01x	0.75x	0.57x	0.01x
EV / EBITDA	1.23x	2.88x	-0.1x	-5.76x	33.3x	1.09x
EV / EBIT	1.28x	3.57x	-0.08x	-4.6x	51.9x	1.86x
EV / FCF	8.88x	0.88x	0.58x	-	-	-
FCF Yield	11.3%	114%	173%	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.609	0.63	-2.029	4.602	-2.148	-0.0461
Distribution rate	-	-	-	-	-	-
Net sales ¹	193.4	111.9	54.18	34.07	36.41	41.06
EBITDA ¹	32.14	5.196	-4.013	-4.435	0.6186	0.5337
EBIT ¹	30.99	4.182	-5.135	-5.557	0.3967	0.3142
Net income ¹	22.66	2.256	-5.933	13.11	-6.108	-0.1318
Net Debt ¹	2.02	-16.33	-13.96	10.02	8.037	-10.57
Reference price ²	13.700	10.500	4.810	5.320	4.400	3.920
Nbr of stocks (in thousands)	2,747	2,978	2,990	2,922	2,849	2,844
Announcement Date	6/3/21	4/29/22	4/28/23	5/5/25	5/5/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LABORATOIRES EUROMEDIS	-	-	-	-	16.8M
ABBOTT LABORATORIES	29x	4x	15.48x	2.51%	177B
MEDTRONIC PLC	19.59x	3.57x	12.77x	3.04%	118B
CENCORA, INC.	17.44x	0.2x	12.75x	0.75%	60.78B
BECTON, DICKINSON AND COMPANY	35.04x	3.4x	11.62x	2.16%	49.53B
HOYA CORPORATION	27.4x	6.74x	17.36x	1.46%	48.29B
DEXCOM, INC.	35.01x	6.16x	19.33x	-.--%	32.96B
MEDLINE INC.	42.59x	1.25x	11.58x	0.22%	28.94B
WEST PHARMACEUTICAL SERVICES, INC.	42.22x	7.4x	26.55x	0.25%	25.48B
SARTORIUS STEDIM BIOTECH	49.45x	6.68x	21.46x	0.43%	21.77B
Average	33.08x	4.38x	16.54x	1.2%	56.33B
Weighted average by Cap.	28.61x	3.93x	15.19x	1.86%