Valuation KT Corporation Boerse Muenchen
Stocks
KTC
US48268K1016
Integrated Telecommunications Services
|
Market Closed -
Boerse Muenchen
16:43:03 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 16.30 EUR | +1.88% |
|
-1.21% | +2.52% |
| 08-19 | KT Launches NPU LLM Station to Run Generative AI Within Own Networks | MT |
| 08-12 | KT Corporation Reports Earnings Results for the Second Quarter Ended June 30, 2026 | CI |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,171,900 | 8,654,243 | 8,588,458 | 10,779,460 | 12,681,600 | 12,633,454 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | -0.38% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 20,119 | 19,476 | 18,927 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | 0.79% | -3.19% | -2.82% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 8.81x | 8.06x | 7.53x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.69x | 0.66x | 0.63x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.5x | 0.88x | 1.05x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.46x | 0.45x | 0.44x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.73x | 0.69x | 0.66x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.38x | 3.23x | 3.09x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 9.26x | 8.54x | 7.81x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 8.31x | 7.02x | 7.3x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 12% | 14.2% | 13.7% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,490 | 2,614 | 2,758 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 4.75% | 4.99% | 5.26% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,950 | 6,497 | 6,962 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 41.9% | 40.2% | 39.6% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,538 | 28,217 | 28,825 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,955 | 6,032 | 6,133 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,173 | 2,281 | 2,425 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,486 | 1,572 | 1,680 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,485 | 6,843 | 6,293 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 52,400.00 | 52,400.00 | 52,400.00 |
| Nbr of stocks (in thousands) | 234,376 | 256,043 | 249,664 | 245,826 | 241,095 | 241,096 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/7/24 | 2/13/25 | 2/10/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.67x | 1.37x | 4.31x | 6.78% | 232B | |
| 10.89x | 2.57x | 6.79x | 5.71% | 205B | |
| 13.96x | 2.23x | 5.74x | 3.9% | 162B | |
| 13.06x | 0.93x | 3.43x | 5.8% | 82.9B | |
| 13.22x | 1.79x | 7.66x | 3.2% | 85.07B | |
| 11.96x | 1.82x | 4.59x | 2.74% | 71.52B | |
| 15.51x | 2.71x | 8.47x | 5% | 58.69B | |
| 23.62x | 5.34x | 19.53x | 4.54% | 56.57B | |
| 15.78x | 2.78x | 6.22x | 4.4% | 51.05B | |
| Average | 14.41x | 2.39x | 7.42x | 4.67% | 111.75B | |
| Weighted average by Cap. | 13.25x | 2.16x | 6.48x | 5.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- KTC Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
