Valuation Kraft Heinz Lima

Stocks

End-of-day quote Lima 2026-10-01			5-day change	1st Jan Change
23.56 ^USD	0.00%		0.00%	-2.56%

10-06	The Kraft Heinz Company Announces Resignation of Angel S. Willis from Executive Vice President, Global General Counsel and Corporate Affairs Officer, Effective October 20, 2026	CI
10-06	Lamb Weston Lifts Full-Year Guidance Amid Strong North American Performance	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43,368	50,173	44,793	37,097	28,562	26,064	-	-
Change	-	15.69%	-10.72%	-17.18%	-23.01%	-8.74%	-	-
Enterprise Value (EV) ¹	61,738	69,203	63,425	55,632	47,166	43,061	42,586	42,128
Change	-	12.09%	-8.35%	-12.29%	-15.22%	-8.7%	-1.1%	-1.08%
P/E	43.2x	21.4x	15.8x	13.6x	-4.89x	-7.75x	10.3x	9.22x
PBR	0.88x	1.02x	0.92x	0.75x	0.69x	0.7x	0.69x	0.68x
PEG	-	0x	0.8x	-6.28x	0x	0.2x	-0x	0.8x
Capitalization / Revenue	1.67x	1.89x	1.68x	1.44x	1.15x	1.06x	1.06x	1.04x
EV / Revenue	2.37x	2.61x	2.38x	2.15x	1.89x	1.75x	1.72x	1.68x
EV / EBITDA	9.69x	11.5x	10.1x	8.82x	8.26x	8.72x	8.59x	8.27x
EV / EBIT	11.7x	14x	12.1x	10.4x	9.94x	11x	10.8x	10.3x
EV / FCF	13.8x	44.6x	21.4x	17.6x	12.9x	15.6x	15.5x	15.1x
FCF Yield	7.22%	2.24%	4.67%	5.68%	7.76%	6.4%	6.44%	6.63%
Dividend per Share ²	1.6	1.6	1.6	1.6	1.6	1.604	1.614	1.633
Rate of return	4.52%	3.91%	4.38%	5.22%	6.63%	7.3%	7.34%	7.43%
EPS ²	0.82	1.91	2.31	2.26	-4.93	-2.838	2.127	2.385
Distribution rate	195%	83.8%	69.3%	70.8%	-32.5%	-56.5%	75.9%	68.5%
Net sales ¹	26,042	26,485	26,640	25,846	24,942	24,627	24,690	25,020
EBITDA ¹	6,371	6,003	6,307	6,308	5,713	4,938	4,959	5,096
EBIT ¹	5,264	4,933	5,243	5,360	4,745	3,911	3,938	4,090
Net income ¹	1,012	2,363	2,855	2,744	-5,846	-3,366	2,516	2,464
Net Debt ¹	18,370	19,030	18,632	18,535	18,604	16,996	16,522	16,063
Reference price ²	35.43	40.96	36.52	30.68	24.13	21.98	21.98	21.98
Nbr of stocks (in thousands)	1,224,042	1,224,930	1,226,539	1,209,175	1,183,656	1,185,824	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NESTLÉ S.A.	19.77x	2.71x	13.54x	4.18%	233B
MONDELEZ INTERNATIONAL, INC.	18.55x	2.41x	14.37x	3.45%	76.09B
DANONE	15.88x	1.65x	9.4x	3.99%	42.63B
ARCHER-DANIELS-MIDLAND COMPANY	15.22x	0.54x	9.74x	2.54%	39.62B
AJINOMOTO CO., INC.	36.77x	3.17x	18.48x	1.01%	32.44B
THE HERSHEY COMPANY	19.46x	2.98x	12.12x	3.59%	32.31B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.38B
NESTLÉ INDIA LIMITED	61.81x	9.49x	39.36x	1.23%	26.71B
Average	26.56x	3.52x	16.71x	2.92%	63.88B
Weighted average by Cap.	22.46x	2.95x	14.77x	3.49%