Valuation KPS AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 15:52:45 2026-08-14 EDT			5-day change	1st Jan Change
0.2710 ^EUR	-13.42%		+42.63%	-52.62%

06-22	Giotto.ai And KPS AG Join Forces To Bring Giotto.ai's Breakthrough Sovereign And Portable Technology To European Enterprise Clients	CI
05-07	KPS AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	205	179.2	112.2	54.81	34.57	25.27
Change	-	-12.59%	-37.37%	-51.17%	-36.93%	-26.9%
Enterprise Value (EV) ¹	246.2	218.8	150.2	101.2	71.83	64.41
Change	-	-11.13%	-31.37%	-32.61%	-29.02%	-10.33%
P/E	25.2x	20.8x	11.8x	-44x	-1.47x	-1.16x
PBR	3.09x	2.6x	1.56x	0.82x	0.71x	0.92x
PEG	-	3.67x	1.1x	0x	-0x	0.17x
Capitalization / Revenue	1.22x	1.13x	0.63x	0.31x	0.24x	0.21x
EV / Revenue	1.47x	1.38x	0.84x	0.57x	0.49x	0.53x
EV / EBITDA	12.9x	13.1x	8.67x	34.8x	-58.9x	62.9x
EV / EBIT	15.9x	16.2x	10.1x	750x	-21.3x	-160x
EV / FCF	21x	13.3x	15.7x	11.5x	7.28x	11.9x
FCF Yield	4.76%	7.49%	6.38%	8.7%	13.7%	8.43%
Dividend per Share ²	0.17	0.19	0.1	-	-	-
Rate of return	3.1%	3.97%	3.33%	-	-	-
EPS ²	0.2177	0.23	0.2553	-0.0333	-0.57	-0.5306
Distribution rate	78.1%	82.6%	39.2%	-	-	-
Net sales ¹	167.9	158.9	179.5	177.9	145.7	121.7
EBITDA ¹	19.02	16.76	17.32	2.906	-1.219	1.024
EBIT ¹	15.48	13.54	14.86	0.135	-3.371	-0.403
Net income ¹	8.143	8.727	9.55	-1.246	-23.37	-21.84
Net Debt ¹	41.21	39.61	37.92	46.39	37.26	39.14
Reference price ²	5.4800	4.7900	3.0000	1.4650	0.8400	0.6140
Nbr of stocks (in thousands)	37,412	37,412	37,412	37,412	41,153	41,153
Announcement Date	1/22/21	1/20/22	1/28/23	3/7/24	1/31/25	2/6/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.25x	3.75x	13.1x	2.88%	221B
SNOWFLAKE INC.	-115.3x	18.35x	105.96x	-.--%	114B
ACCENTURE PLC	13.11x	1.45x	7.6x	3.67%	108B
TATA CONSULTANCY SERVICES LTD.	15.29x	2.8x	10.56x	5.37%	89.33B
RELX PLC	19.78x	5.21x	12.81x	2.88%	59.78B
INFOSYS LIMITED	15.31x	2.24x	9.49x	5.1%	49.52B
NEC CORPORATION	22.87x	1.67x	10.61x	0.83%	43.08B
FUJITSU LIMITED	21.64x	1.77x	10.98x	1.35%	41.87B
HCL TECHNOLOGIES LIMITED	18.53x	2.38x	11.3x	4.67%	38.48B
Average	3.83x	4.40x	21.38x	2.97%	85.01B
Weighted average by Cap.	-0.89x	5.21x	25.26x	2.89%