|
Market Closed -
Hong Kong S.E.
04:08:16 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 0.0770 HKD | +4.05% |
|
-7.23% | +28.33% |
Company Valuation: KOS International Talent Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37.6 | 48.8 | 64 | 37.6 | 36 | 48 |
| Change | - | 29.79% | 31.15% | -41.25% | -4.26% | 33.33% |
| Enterprise Value (EV) 1 | 6.629 | 16.08 | 33.42 | 6.724 | 21.12 | 18.38 |
| Change | - | 142.65% | 107.75% | -79.88% | 214.11% | -12.99% |
| P/E | -23.3x | 3.81x | 4.56x | -9.05x | -14.1x | 18.8x |
| PBR | 0.96x | 0.93x | 0.97x | 0.61x | 0.62x | 0.79x |
| PEG | - | -0x | 0.47x | 0x | 0.4x | -0x |
| Capitalization / Revenue | 0.58x | 0.45x | 0.51x | 0.26x | 0.17x | 0.19x |
| EV / Revenue | 0.1x | 0.15x | 0.27x | 0.05x | 0.1x | 0.07x |
| EV / EBITDA | -1.21x | 0.98x | 1.99x | -3.93x | -11.2x | 3.47x |
| EV / EBIT | -0.95x | 1.08x | 2.2x | -1.5x | -5.1x | 4.2x |
| EV / FCF | 6.32x | 2.48x | -22.7x | 1.87x | -3.77x | 1.16x |
| FCF Yield | 15.8% | 40.3% | -4.41% | 53.5% | -26.5% | 86.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002021 | 0.016 | 0.0176 | -0.005196 | -0.003183 | 0.003193 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 65.28 | 109.2 | 126 | 143.6 | 213.3 | 258.4 |
| EBITDA 1 | -5.474 | 16.47 | 16.8 | -1.712 | -1.885 | 5.302 |
| EBIT 1 | -7.003 | 14.94 | 15.22 | -4.475 | -4.144 | 4.377 |
| Net income 1 | -1.617 | 12.8 | 14.05 | -4.157 | -2.547 | 2.555 |
| Net Debt 1 | -30.97 | -32.72 | -30.58 | -30.88 | -14.88 | -29.62 |
| Reference price 2 | 0.0470 | 0.0610 | 0.0800 | 0.0470 | 0.0450 | 0.0600 |
| Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/30/23 | 4/10/24 | 4/8/25 | 4/8/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.55M | |
| 14.94x | 1.2x | 6.93x | 2.58% | 4.34B | |
| -50.73x | 0.2x | 11.77x | 0.56% | 1.48B | |
| 48.37x | 0.5x | 9x | 3.19% | 905M | |
| Average | 4.20x | 0.63x | 9.23x | 2.11% | 1.68B | |
| Weighted average by Cap. | 4.97x | 0.89x | 8.28x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8042 Stock
- Valuation KOS International Talent Group Limited
Select your edition
All financial news and data tailored to specific country editions
