|
Market Closed -
Deutsche Boerse AG
05:14:52 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 8.990 EUR | +1.47% |
|
-1.59% | +45.82% |
| 09-09 | PriorNilsson Evolve Global rose 0.49 percent in August, increased exposure to Kitron and Scanfil | FW |
| 09-01 | Kitron to Build New Factory in Horsens, Denmark | MT |
Company Valuation: Kitron ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 466.1 | 526.7 | 592.4 | 570 | 1,332 | 1,969 | - | - |
| Change | - | 12.99% | 12.48% | -3.77% | 133.76% | 47.77% | - | - |
| Enterprise Value (EV) 1 | 523.1 | 671.7 | 721.8 | 683.5 | 1,301 | 1,959 | 1,931 | 1,861 |
| Change | - | 28.41% | 7.46% | -5.3% | 90.32% | 50.59% | -1.45% | -3.59% |
| P/E | 30.8x | 19.9x | 11.5x | 20.5x | 28x | 23.7x | 19.6x | 16.4x |
| PBR | 3.6x | 3.92x | 3.26x | 2.86x | 3.95x | 4.93x | 4.13x | 3.42x |
| PEG | - | 0.3x | 0.1x | -0.4x | 0.5x | 0.3x | 0.9x | 0.8x |
| Capitalization / Revenue | 1.26x | 0.89x | 0.76x | 0.88x | 1.8x | 1.76x | 1.5x | 1.29x |
| EV / Revenue | 1.41x | 1.13x | 0.93x | 1.06x | 1.76x | 1.75x | 1.47x | 1.22x |
| EV / EBITDA | 15.4x | 11.8x | 8.17x | 10.2x | 15.7x | 14.5x | 12x | 9.91x |
| EV / EBIT | 21.8x | 16x | 10.2x | 14.2x | 20.2x | 18.2x | 14.7x | 12x |
| EV / FCF | 61.7x | 118x | 16.9x | 19.5x | 16x | 58.8x | 25.6x | 17.5x |
| FCF Yield | 1.62% | 0.85% | 5.92% | 5.14% | 6.23% | 1.7% | 3.9% | 5.72% |
| Dividend per Share 2 | 0.0249 | 0.0446 | 0.066 | 0.03 | 0.0624 | 0.1136 | 0.1457 | 0.1856 |
| Rate of return | 1.05% | 1.67% | 2.21% | 1.05% | 1.01% | 1.26% | 1.62% | 2.06% |
| EPS 2 | 0.0767 | 0.1336 | 0.26 | 0.14 | 0.22 | 0.3794 | 0.4583 | 0.5481 |
| Distribution rate | 32.5% | 33.4% | 25.4% | 21.4% | 28.4% | 29.9% | 31.8% | 33.9% |
| Net sales 1 | 369.8 | 593.8 | 775.2 | 647.2 | 738.3 | 1,119 | 1,313 | 1,527 |
| EBITDA 1 | 34.06 | 56.84 | 88.3 | 66.7 | 83.1 | 135.1 | 160.9 | 187.7 |
| EBIT 1 | 23.99 | 42.07 | 70.7 | 48 | 64.5 | 107.7 | 131.6 | 155.6 |
| Net income 1 | 15.23 | 26.28 | 51.1 | 28 | 43.8 | 82.3 | 100 | 119.9 |
| Net Debt 1 | 56.93 | 145 | 129.4 | 113.5 | -31.6 | -10.01 | -38.46 | -107.9 |
| Reference price 2 | 2.366 | 2.664 | 2.989 | 2.866 | 6.158 | 9.003 | 9.003 | 9.003 |
| Nbr of stocks (in thousands) | 197,014 | 197,691 | 198,198 | 198,890 | 216,389 | 218,702 | - | - |
| Announcement Date | 2/11/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.09x | 6.17x | 18.81x | 0.68% | 208B | |
| 59.11x | 7.39x | 25.31x | 0.74% | 137B | |
| 34.07x | 12.1x | 22.1x | 0.81% | 122B | |
| 13.44x | 0.31x | 6.77x | 3.74% | 110B | |
| 40.09x | 6.57x | 21.48x | 0.87% | 93.38B | |
| 72.95x | 7.81x | 36.16x | 0.19% | 83.01B | |
| 25.58x | 9.18x | 18.65x | 0.5% | 81.63B | |
| 19.55x | 3.29x | 12.61x | 1.37% | 61.55B | |
| 17.99x | 1.07x | 12x | 0.71% | 60.71B | |
| Average | 35.10x | 5.99x | 19.32x | 1.07% | 106.39B | |
| Weighted average by Cap. | 36.34x | 6.35x | 19.69x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KIT Stock
- KP5 Stock
- Valuation Kitron ASA
Select your edition
All financial news and data tailored to specific country editions
