Company Valuation: Kiplin Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.889 46.61 20.34 7.248 3.087 3.681
Change - 1,098.66% -56.35% -64.37% -57.41% 19.22%
Enterprise Value (EV) 1 3.285 46.63 20.3 5.988 2.107 2.65
Change - 1,319.33% -56.46% -70.51% -64.82% 25.79%
P/E -1.49x -77.7x -43.2x -9.22x -15.9x -16.7x
PBR 7.74x 289x 180x 4.15x 2.08x 2.31x
PEG - 0.9x 13.48x -0.4x 0.2x -5.12x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12.5x -135x -51.2x -10.7x -16.2x -
EV / EBIT -1.63x -130x -42x -9.26x -9.71x -12.4x
EV / FCF 11.3x -104x -204x 94.1x -9.51x -13.6x
FCF Yield 8.83% -0.96% -0.49% 1.06% -10.5% -7.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.3297 -0.0502 -0.0486 -0.0586 -0.0145 -0.0149
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.2635 -0.3461 -0.3963 -0.56 -0.13 -
EBIT 1 -2.012 -0.358 -0.4829 -0.6468 -0.2169 -0.214
Net income 1 -1.807 -0.3986 -0.4368 -0.683 -0.1943 -0.2032
Net Debt 1 -0.6035 0.0159 -0.0445 -1.261 -0.9806 -1.031
Reference price 2 0.4900 3.9000 2.1000 0.5400 0.2300 0.2500
Nbr of stocks (in thousands) 7,936 11,952 9,688 13,423 13,423 14,723
Announcement Date 4/23/21 5/2/22 4/25/23 4/16/24 4/1/25 3/9/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.84M
74.62x14.46x26.62x0.22% 36.38B
54.23x - - - 18B
12.7x3.38x6.4x3.37% 16.64B
-63.4x - -79.14x - 5.98B
-42.93x59.07x-42.57x - 4.13B
51.54x5.77x21.58x-.--% 2.49B
43.61x7.24x67.59x-.--% 2.29B
-27.54x159.12x-63.88x - 2.17B
-32.06x21.06x-57.87x - 2.09B
Average 7.86x 38.58x -15.16x 0.9% 9.02B
Weighted average by Cap. 38.24x 18.82x 5.20x 1.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kiplin Metals Inc.

Historical PBR trend

Valuation ratios - PBR - Kiplin Metals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kiplin Metals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kiplin Metals Inc.

  1. Stock Market
  2. Stocks
  3. KIP Stock
  4. Valuation Kiplin Metals Inc.