Company Valuation: KINS TECH

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 5.797 -
Change - - -64.65% -45.26% -
Enterprise Value (EV) 1 - 30.19 12.15 10.4 8.297
Change - - -59.77% -14.41% -20.2%
P/E 11.1x -1.49x -0.57x -0.22x -0.75x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 0.72x 0.39x
EV / Revenue - 4.23x 2.65x 1.3x 0.55x
EV / EBITDA - -3.68x -1.24x -0.99x -3.77x
EV / EBIT - -2.2x -0.69x -0.62x -0.81x
EV / FCF - -4.11x -1.17x -0.96x -1.93x
FCF Yield - -24.4% -85.6% -104% -51.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 45.5 -61 -29 -11.19 -3.31
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 8 15
EBITDA 1 - -8.194 -9.803 -10.5 -2.2
EBIT 1 - -13.74 -17.58 -16.7 -10.2
Net income 1 17.63 -19.41 -13.47 -22.1 -12.2
Net Debt 1 - 0.235 1.558 4.6 2.5
Reference price 2 503.500 91.000 16.600 2.480 2.480
Nbr of stocks (in thousands) - 329 638 2,337 -
Announcement Date 3/21/23 4/7/25 3/30/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.67x12.56x14.97x-.--% 103B
13.64x3.7x7.75x-.--% 98.95B
33.84x4.22x12.61x-.--% 46.72B
25.58x5.24x12.66x-.--% 45.34B
14.84x5.41x13.84x0.96% 36.86B
15.26x5.91x12.07x-.--% 14.74B
20.22x1.99x11.44x-.--% 11.4B
26.71x - - 3.64% 10.59B
20.67x4.25x9.18x-.--% 7.93B
Average 21.16x 5.41x 11.81x 0.51% 41.74B
Weighted average by Cap. 20.15x 6.68x 11.95x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!