Company Valuation: KINS TECH

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 - 29.96 10.59 11.02 -
Change - - -64.65% 4.05% -
Enterprise Value (EV) 1 - 30.19 12.15 16.92 14.92
Change - - -59.77% 39.27% -11.82%
P/E 11.1x -1.49x -0.57x -0.63x -0.92x
PBR - - - - -
PEG - - 0x 0x 0x
Capitalization / Revenue - 4.19x 2.31x 1.84x 0.85x
EV / Revenue - 4.23x 2.65x 2.82x 1.15x
EV / EBITDA - -3.68x -1.24x -2.14x -6.78x
EV / EBIT - -2.2x -0.69x -1.16x -1.51x
EV / FCF - -4.11x -1.17x -1.74x -3.32x
FCF Yield - -24.4% -85.6% -57.3% -30.2%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.91 -1.22 -0.58 -0.25 -0.17
Distribution rate - - - - -
Net sales 1 - 7.142 4.583 6 13
EBITDA 1 - -8.194 -9.803 -7.9 -2.2
EBIT 1 - -13.74 -17.58 -14.6 -9.9
Net income 1 17.63 -19.41 -13.47 -16.1 -12
Net Debt 1 - 0.235 1.558 5.9 3.9
Reference price 2 10.0700 1.8200 0.3320 0.1572 0.1572
Nbr of stocks (in thousands) - 16,460 31,896 70,089 -
Announcement Date 3/21/23 4/7/25 3/30/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.52x20.48x24.3x-.--% 170B
12.36x3.32x6.96x-.--% 88.9B
37.01x6.05x16.79x0.37% 51.76B
24.57x5.25x12.75x-.--% 44.01B
21.66x5.22x13.25x0.95% 35.92B
33.81x3.01x9.04x-.--% 34.32B
38.81x2.67x15.39x-.--% 16.07B
14x5.65x11.41x-.--% 14.41B
32.27x - - 3.47% 10.64B
Average 27.33x 6.46x 13.74x 0.53% 51.82B
Weighted average by Cap. 26.96x 10.41x 16.21x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA