Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.56 USD | -5.82% | +1.42% | +175.97% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | - | 54.31 | 54.31 | - |
Enterprise Value (EV) 1 | - | 58.21 | 58.81 | 62.51 |
P/E ratio | 11.1 x | -3.07 x | -3.96 x | -9.13 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 9.36 x | 4.72 x | 2.47 x |
EV / Revenue | - | 10 x | 5.11 x | 2.84 x |
EV / EBITDA | - | -6.06 x | -6.46 x | 625 x |
EV / FCF | - | -4.77 x | -7.84 x | 16.4 x |
FCF Yield | - | -21% | -12.8% | 6.08% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | - | 15,254 | 15,254 | - |
Reference price 2 | 10.07 | 3.560 | 3.560 | 3.560 |
Announcement Date | 23-03-21 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 5.8 | 11.5 | 22 |
EBITDA 1 | - | -9.6 | -9.1 | 0.1 |
EBIT 1 | - | -12.8 | -14.1 | -6.4 |
Operating Margin | - | -220.69% | -122.61% | -29.09% |
Earnings before Tax (EBT) 1 | - | -17.9 | -14.1 | -6.4 |
Net income 1 | 17.63 | -14.9 | -14.1 | -6.4 |
Net margin | - | -256.9% | -122.61% | -29.09% |
EPS 2 | 0.9100 | -1.160 | -0.9000 | -0.3900 |
Free Cash Flow 1 | - | -12.2 | -7.5 | 3.8 |
FCF margin | - | -210.34% | -65.22% | 17.27% |
FCF Conversion (EBITDA) | - | - | - | 3,800% |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 23-03-21 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|
Net sales 1 | 1.77 | 1.8 | 2.3 | 2.7 | 3 | 3.5 |
EBITDA 1 | -2.749 | -3.6 | -2.7 | -2.3 | -2.2 | -1.9 |
EBIT 1 | -4.229 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
Operating Margin | -238.93% | -244.44% | -169.57% | -133.33% | -116.67% | -88.57% |
Earnings before Tax (EBT) 1 | 1.024 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
Net income 1 | 1.441 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
Net margin | 81.41% | -244.44% | -169.57% | -133.33% | -116.67% | -88.57% |
EPS 2 | 0.1300 | -0.3500 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23-11-14 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | 3.9 | 4.5 | 8.2 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.4062 x | -0.4945 x | 82 x |
Free Cash Flow 1 | - | -12.2 | -7.5 | 3.8 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 0.1 | 1 | 1 |
Capex / Sales | - | 1.72% | 8.7% | 4.55% |
Announcement Date | 23-03-21 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-17.49% | 221B | |
-9.65% | 66.17B | |
-11.85% | 45.91B | |
-7.40% | 37.57B | |
-4.80% | 34.82B | |
-10.43% | 28.38B | |
+93.45% | 25.4B | |
+1.95% | 21.36B | |
+3.86% | 13.77B |
- Stock Market
- Equities
- CXAI Stock
- KINZ Stock
- Financials KINS TECH