|
End-of-day quote
Buenos Aires S.E.
2026-11-12
|
5-day change | 1st Jan Change | ||
| 34,900.00 ARS | -2.24% |
|
-3.32% | -20.36% |
| 10-29 | TSX down as miner earnings disappoint, Alphabet drags tech | RE |
| 10-29 | S&P/TSX Composite Index Edges Lower Mid-Morning as Base Metal Shares Post Biggest Decline | MT |
Company Valuation: Kinross Gold Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,272 | 5,123 | 7,456 | 11,403 | 34,035 | 24,301 | - | - |
| Change | - | -29.55% | 45.56% | 52.94% | 198.46% | -28.6% | - | - |
| Enterprise Value (EV) 1 | 8,405 | 7,297 | 9,337 | 12,227 | 33,031 | 22,350 | 20,386 | 18,209 |
| Change | - | -13.18% | 27.94% | 30.96% | 170.14% | -32.34% | -8.79% | -10.68% |
| P/E | 34.1x | -8.68x | 17.9x | 12x | 14.5x | 8.48x | 7.68x | 6.68x |
| PBR | - | 0.86x | - | - | 3.94x | 2.35x | 1.89x | 1.58x |
| PEG | - | 0x | -0x | 0x | 0x | 0.3x | 0.7x | 0.4x |
| Capitalization / Revenue | 1.95x | 1.48x | 1.76x | 2.21x | 4.83x | 2.9x | 2.68x | 2.55x |
| EV / Revenue | 2.25x | 2.11x | 2.2x | 2.37x | 4.68x | 2.67x | 2.25x | 1.91x |
| EV / EBITDA | 5.24x | 8.09x | 5.22x | 4.68x | 7.74x | 4.29x | 3.51x | 2.87x |
| EV / EBIT | 11.1x | 62x | 11.7x | 8.34x | 10.4x | 5.23x | 4.1x | 3.38x |
| EV / FCF | 42.8x | 30.6x | 16.7x | 9.57x | 12.9x | 8.94x | 8.26x | 6.03x |
| FCF Yield | 2.34% | 3.27% | 5.99% | 10.5% | 7.77% | 11.2% | 12.1% | 16.6% |
| Dividend per Share 2 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.152 | 0.1715 | 0.1759 |
| Rate of return | 2.07% | 2.94% | 1.98% | 1.29% | 0.46% | 0.73% | 0.83% | 0.85% |
| EPS 2 | 0.17 | -0.47 | 0.34 | 0.77 | 1.95 | 2.442 | 2.698 | 3.102 |
| Distribution rate | 70.6% | -25.5% | 35.3% | 15.6% | 6.67% | 6.22% | 6.36% | 5.67% |
| Net sales 1 | 3,729 | 3,455 | 4,240 | 5,149 | 7,051 | 8,385 | 9,056 | 9,538 |
| EBITDA 1 | 1,604 | 901.7 | 1,788 | 2,614 | 4,266 | 5,213 | 5,807 | 6,349 |
| EBIT 1 | 758.2 | 117.7 | 801.4 | 1,466 | 3,162 | 4,270 | 4,975 | 5,385 |
| Net income 1 | 221.2 | -605.2 | 416.3 | 948.8 | 2,390 | 2,861 | 3,103 | 3,461 |
| Net Debt 1 | 1,134 | 2,175 | 1,880 | 823.9 | -1,004 | -1,952 | -3,915 | -6,093 |
| Reference price 2 | 5.80 | 4.08 | 6.07 | 9.28 | 28.20 | 20.71 | 20.71 | 20.71 |
| Nbr of stocks (in thousands) | 1,253,730 | 1,256,000 | 1,227,821 | 1,229,048 | 1,207,100 | 1,173,300 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.59x | 4.6x | 7.2x | 0.89% | 123B | |
| 9.55x | 1.67x | 5.55x | 3.51% | 108B | |
| 15.72x | 5.98x | 8.45x | 0.86% | 94.01B | |
| 11.47x | 2.96x | 4.45x | 2.1% | 63.66B | |
| 30.26x | 17.65x | 20.95x | 0.58% | 61.6B | |
| 32x | 19.43x | 20.94x | 0.71% | 47.98B | |
| 15.6x | 5.12x | 7.37x | 1.96% | 48.14B | |
| 11.96x | 3.75x | 5.78x | 3.9% | 46.54B | |
| 8.12x | 2.92x | 4.3x | 5.12% | 33.4B | |
| Average | 16.36x | 7.12x | 9.44x | 2.18% | 70B | |
| Weighted average by Cap. | 15.60x | 6.45x | 8.98x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- K Stock
- KGC Stock
- Valuation Kinross Gold Corporation
Select your edition
All financial news and data tailored to specific country editions
