Valuation Kinpo Electronics, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-10-28			5-day change	1st Jan Change
32.20 ^TWD	+1.42%		-1.23%	+43.75%

08-14	Kinpo Electronics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-09	SpaceX IPO fever sparks hunt for proxy plays in Asia	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16,427	23,288	19,772	24,030	39,039	33,722
Change	-	41.77%	-15.1%	21.53%	62.46%	-13.62%
Enterprise Value (EV) ¹	46,693	60,314	65,126	52,636	65,596	60,650
Change	-	29.17%	7.98%	-19.18%	24.62%	-7.54%
P/E	115x	1,615x	19.6x	31.9x	23.7x	21.5x
PBR	1.1x	1.47x	1.11x	1.12x	1.67x	1.48x
PEG	-	-17.8x	0x	-1.2x	0x	-3.45x
Capitalization / Revenue	0.13x	0.17x	0.11x	0.15x	0.24x	0.21x
EV / Revenue	0.36x	0.43x	0.36x	0.33x	0.4x	0.37x
EV / EBITDA	12.1x	14.9x	11.2x	8.95x	9.16x	9.42x
EV / EBIT	63.4x	47.9x	22.9x	17.5x	14.8x	15.1x
EV / FCF	-21.6x	-7.18x	-6.35x	4.03x	59.7x	40.8x
FCF Yield	-4.63%	-13.9%	-15.7%	24.8%	1.68%	2.45%
Dividend per Share ²	0.2913	0.2	0.2998	0.3	0.5999	0.6
Rate of return	2.4%	1.24%	2.22%	1.85%	2.28%	2.68%
EPS ²	0.1053	0.01	0.69	0.5099	1.109	1.04
Distribution rate	277%	2,000%	43.5%	58.8%	54.1%	57.7%
Net sales ¹	128,220	139,779	181,414	159,757	164,405	163,499
EBITDA ¹	3,861	4,054	5,813	5,881	7,164	6,438
EBIT ¹	736.7	1,259	2,845	3,001	4,425	4,023
Net income ¹	142.2	14.27	1,012	751	1,646	1,571
Net Debt ¹	30,266	37,026	45,354	28,606	26,556	26,927
Reference price ²	12.15	16.15	13.50	16.25	26.30	22.40
Nbr of stocks (in thousands)	1,351,991	1,441,996	1,464,612	1,478,765	1,484,391	1,505,457
Announcement Date	3/31/21	3/18/22	3/14/23	3/15/24	3/14/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINPO ELECTRONICS, INC.	-	-	-	-	1.47B
DELL TECHNOLOGIES INC.	20.69x	1.74x	13.71x	0.5%	319B
SANDISK CORPORATION	6x	3.18x	3.95x	-.--%	191B
SEAGATE TECHNOLOGY HOLDINGS PLC	19.11x	7.69x	14.03x	0.45%	152B
WESTERN DIGITAL CORPORATION	15.66x	6.51x	11.62x	0.17%	143B
HEWLETT PACKARD ENTERPRISE COMPANY	21.83x	2.03x	10.39x	0.93%	80.76B
EVERPURE, INC.	142.3x	8.83x	38.91x	-.--%	46.23B
NETAPP, INC.	29.33x	5.28x	15.97x	0.92%	44.7B
QUANTA COMPUTER INC.	12.21x	0.37x	10.44x	5.81%	38.93B
ASIA VITAL COMPONENTS CO., LTD.	30.11x	5.28x	18.03x	1.39%	37.89B
Average	33.03x	4.55x	15.23x	1.13%	105.46B
Weighted average by Cap.	22.93x	4.07x	12.68x	0.62%