Valuation Kinpo Electronics, Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-08-20			5-day change	1st Jan Change
31.35 ^TWD	-2.79%		-5.43%	+39.96%

08-14	Kinpo Electronics, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-09	SpaceX IPO fever sparks hunt for proxy plays in Asia	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	16,427	23,288	19,772	24,030	39,039	33,722
Change	-	41.77%	-15.1%	21.53%	62.46%	-13.62%
Enterprise Value (EV) ¹	46,693	60,314	65,126	52,636	65,596	60,650
Change	-	29.17%	7.98%	-19.18%	24.62%	-7.54%
P/E	115x	1,615x	19.6x	31.9x	23.7x	21.5x
PBR	1.1x	1.47x	1.11x	1.12x	1.67x	1.48x
PEG	-	-17.8x	0x	-1.2x	0x	-3.45x
Capitalization / Revenue	0.13x	0.17x	0.11x	0.15x	0.24x	0.21x
EV / Revenue	0.36x	0.43x	0.36x	0.33x	0.4x	0.37x
EV / EBITDA	12.1x	14.9x	11.2x	8.95x	9.16x	9.42x
EV / EBIT	63.4x	47.9x	22.9x	17.5x	14.8x	15.1x
EV / FCF	-21.6x	-7.18x	-6.35x	4.03x	59.7x	40.8x
FCF Yield	-4.63%	-13.9%	-15.7%	24.8%	1.68%	2.45%
Dividend per Share ²	0.2913	0.2	0.2998	0.3	0.5999	0.6
Rate of return	2.4%	1.24%	2.22%	1.85%	2.28%	2.68%
EPS ²	0.1053	0.01	0.69	0.5099	1.109	1.04
Distribution rate	277%	2,000%	43.5%	58.8%	54.1%	57.7%
Net sales ¹	128,220	139,779	181,414	159,757	164,405	163,499
EBITDA ¹	3,861	4,054	5,813	5,881	7,164	6,438
EBIT ¹	736.7	1,259	2,845	3,001	4,425	4,023
Net income ¹	142.2	14.27	1,012	751	1,646	1,571
Net Debt ¹	30,266	37,026	45,354	28,606	26,556	26,927
Reference price ²	12.15	16.15	13.50	16.25	26.30	22.40
Nbr of stocks (in thousands)	1,351,991	1,441,996	1,464,612	1,478,765	1,484,391	1,505,457
Announcement Date	3/31/21	3/18/22	3/14/23	3/15/24	3/14/25	3/12/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINPO ELECTRONICS, INC.	-	-	-	-	1.52B
DELL TECHNOLOGIES INC.	25.41x	1.74x	16.1x	0.58%	283B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.25x	9.78x	17.62x	0.36%	189B
HEWLETT PACKARD ENTERPRISE COMPANY	23.72x	1.88x	9.85x	1.07%	70.35B
LENOVO GROUP LIMITED	16.37x	0.42x	7.55x	1.95%	47.65B
KING SLIDE WORKS CO., LTD.	40.58x	24.91x	30.85x	1.1%	42.12B
ASIA VITAL COMPONENTS CO., LTD.	31.67x	5.19x	18.24x	1.19%	38.1B
HP INC.	13.21x	0.56x	6.91x	4.01%	27.38B
ASUSTEK COMPUTER INC.	11.83x	0.62x	9.31x	5.61%	21.55B
TD SYNNEX CORPORATION	15.85x	0.3x	8.82x	0.76%	20.13B
Average	22.54x	5.05x	13.92x	1.85%	74.02B
Weighted average by Cap.	24.45x	5.11x	15.55x	1%