Company Valuation: KIDS STAR Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,948 4,550
Change - 15.26%
Enterprise Value (EV) 1 1,779 2,208
Change - 24.1%
P/E 31.3x 29.5x
PBR 1.84x 1.96x
PEG -1.8x 1.5x
Capitalization / Revenue 4.35x 3.93x
EV / Revenue 1.96x 1.91x
EV / EBITDA 10.5x 8.88x
EV / EBIT 10.5x 8.89x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 50.37 60.61
Distribution rate - -
Net sales 1 908.2 1,157
EBITDA 1 169.2 248.6
EBIT 1 169 248.4
Net income 1 104.9 158
Net Debt 1 -2,169 -2,342
Reference price 2 1,579.00 1,785.00
Nbr of stocks (in thousands) 2,500 2,549
Announcement Date 3/27/25 3/25/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.4M
26.67x9.84x16.09x0.74% 3,900B
122.01x53.97x87.88x-.--% 455B
21.45x6.07x10.63x1.4% 432B
258.08x23.04x67.46x-.--% 333B
2726.7x45.73x149.55x-.--% 280B
26.19x5.25x16.57x1.45% 239B
88.09x8.56x22.9x-.--% 141B
59.54x16.06x42.29x-.--% 135B
493.82x21.18x83.72x-.--% 99.25B
Average 424.73x 21.08x 55.23x 0.4% 601.38B
Weighted average by Cap. 181.80x 15.43x 32.07x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - KIDS STAR Inc.

Historical PBR trend

Valuation ratios - PBR - KIDS STAR Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - KIDS STAR Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - KIDS STAR Inc.

  1. Stock Market
  2. Stocks
  3. 248A Stock
  4. Valuation KIDS STAR Inc.