Valuation KG KHOS

Stocks

Market Closed - Bombay S.E. 06:02:21 2026-08-19 EDT			5-day change	1st Jan Change
736.15 ^INR	-2.96%		-1.37%	+38.86%

07-22	Kirloskar Pneumatic Company Limited, Q1 2027 Earnings Call, Jul 22, 2026
07-22	Kirloskar Pneumatic Company Limited Announces the Cessation of Ajay Dua as Independent Director and Member of the Committee, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	26,300	36,212	45,710	76,809	67,326	95,638	-	-
Change	-	37.69%	26.23%	68.03%	-12.35%	42.05%	-	-
Enterprise Value (EV)	26,300	36,212	45,710	76,809	67,326	95,638	95,638	95,638
Change	-	37.69%	26.23%	68.03%	-12.35%	42.05%	0%	0%
P/E	31.1x	33.4x	34.3x	36.4x	26.1x	33.6x	28.6x	24.7x
PBR	-	4.55x	4.94x	7.01x	5.39x	6.56x	5.6x	4.81x
PEG	-	1.2x	1.5x	0.6x	1.2x	3.3x	1.6x	1.6x
Capitalization / Revenue	-	2.92x	3.46x	4.72x	3.83x	4.63x	3.95x	3.36x
EV / Revenue	-	0x	0x	0x	0x	4.63x	3.95x	3.36x
EV / EBITDA	-	0x	0x	0x	0x	24.8x	21x	17.9x
EV / EBIT	-	-	0x	0x	0x	27.5x	23.5x	20.2x
EV / FCF	-	-	-	0x	0x	57x	47.7x	51.7x
FCF Yield	-	-	-	1.78%	2.4%	1.76%	2.1%	1.94%
Dividend per Share ²	-	-	2	3.25	4.25	6.6	7.225	6
Rate of return	-	-	0.57%	0.55%	0.82%	0.9%	0.98%	0.82%
EPS ²	6.56	8.385	10.28	16.24	19.87	21.9	25.75	29.85
Distribution rate	-	-	19.4%	20%	21.4%	30.1%	28.1%	20.1%
Net sales ¹	-	12,393	13,226	16,286	17,592	20,646	24,200	28,494
EBITDA ¹	-	1,769	2,024	2,913	3,604	3,853	4,553	5,358
EBIT ¹	-	-	1,669	2,624	3,293	3,475	4,073	4,742
Net income ¹	849.2	1,086	1,333	2,111	2,584	2,835	3,329	3,870
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	204.05	280.12	352.85	591.78	518.22	736.15	736.15	736.15
Nbr of stocks (in thousands)	128,891	129,269	129,546	129,795	129,916	129,916	-	-
Announcement Date	4/28/22	4/27/23	4/25/24	4/24/25	4/27/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KG KHOS	34.45x	-	-	0.87%	1.02B
ATLAS COPCO AB	33.76x	5.33x	20.22x	1.6%	99.37B
KAISHAN GROUP CO., LTD.	31.21x	-	-	-	2.85B
SHANGHAI HANBELL PRECISE MACHINERY CO., LTD.	25.41x	4.3x	17.06x	1.64%	2.25B
BURCKHARDT COMPRESSION HOLDING AG	19.18x	1.68x	11.61x	3.44%	2.13B
ELGI EQUIPMENTS LIMITED	38.39x	4.15x	26.5x	0.44%	2.02B
Average	30.40x	3.87x	18.84x	1.6%	18.28B
Weighted average by Cap.	33.33x	5.21x	20.10x	1.61%