Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 861.2 - -
Change - -29.24% 18.31% -18.8% -48.62% 61.52% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 941.8 931.3 938
Change - -29.24% 22.15% -18.9% -44.17% 57.64% -1.12% 0.72%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 20.3x 16.6x 14.1x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 6.31x 5.45x 5.35x
PEG - 3.77x -1.4x -1.5x -0.6x 0.7x 0.8x 0.8x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.62x 0.6x 0.57x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.68x 0.64x 0.62x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 10.9x 9.41x 8.39x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 14.2x 12.1x 10.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 3.11% 3.11% 3.11%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.536 3.095 3.633
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 63.1% 51.7% 44%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,384 1,444 1,511
EBITDA 1 126.4 140.9 115.7 89.69 72.79 86.35 98.96 111.8
EBIT 1 106.6 116.9 87.12 69.72 50.08 66.14 76.85 88.1
Net income 1 75.18 75.43 61.08 50.41 34.82 43.4 52.36 60.18
Net Debt 1 - - 41.48 32.35 64.26 80.61 70.05 76.76
Reference price 2 75.22 54.83 67.56 56.70 30.92 51.37 51.37 51.37
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,765 - -
Announcement Date 2/7/22 2/6/23 2/5/24 2/3/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.26x0.68x10.91x3.11% 861M
32.24x5.71x21.85x0.14% 158B
22.54x4.62x15.42x2.59% 109B
19.31x5.96x12.66x4.57% 37.82B
10.62x3.37x7.36x1.58% 7.19B
18.02x0.32x8.02x4.66% 6.93B
20x3.61x11.61x1.81% 4.68B
12.04x0.27x7.21x4.46% 4.55B
13.48x0.33x5.54x4.5% 4.05B
13x1.14x6.62x3.08% 3.92B
Average 18.15x 2.60x 10.72x 3.05% 33.77B
Weighted average by Cap. 25.98x 4.99x 17.40x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kforce Inc.

Historical PBR trend

Valuation ratios - PBR - Kforce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kforce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kforce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kforce Inc.
  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.