Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 961.5 - -
Change - -29.24% 18.31% -18.8% -48.62% 80.34% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 1,046 1,044 1,043
Change - -29.24% 22.15% -18.9% -44.17% 75.05% -0.15% -0.12%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 23.6x 19.5x 15.6x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 8.71x 8.23x 7.61x
PEG - 3.77x -1.4x -1.5x -0.6x 1x 0.9x 0.6x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.7x 0.68x 0.64x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.76x 0.73x 0.69x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 12.7x 11.2x 9.45x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 16.7x 14.4x 11.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 2.77% 2.77% 2.77%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.446 2.969 3.713
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 65.4% 53.9% 43.1%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,370 1,422 1,513
EBITDA 1 126.4 140.9 115.7 89.69 72.79 82.18 92.92 110.4
EBIT 1 106.6 116.9 87.12 69.72 50.08 62.79 72.29 88.95
Net income 1 75.18 75.43 61.08 50.41 34.82 41.7 49.34 59.53
Net Debt 1 - - 41.48 32.35 64.26 84.27 82.71 81.49
Reference price 2 75.22 54.83 67.56 56.70 30.92 57.81 57.81 57.81
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,731 - -
Announcement Date 2/7/22 2/6/23 2/5/24 2/3/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.49x0.76x12.73x2.78% 962M
22.2x4.52x15.42x2.65% 98.42B
16.54x0.3x7.46x5.18% 6.38B
10.82x0.25x6.72x4.77% 4.3B
31.28x0.71x14.34x5.76% 4.14B
90.11x3.18x11.21x-.--% 3.62B
13.05x0.31x5.05x4.87% 3.66B
17.11x0.16x7.02x2.64% 2.4B
12.7x - - 4.06% 1.41B
7.5x - - 6.65% 1.07B
Average 24.48x 1.28x 9.99x 3.94% 12.64B
Weighted average by Cap. 23.19x 3.75x 14.06x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.