Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 968.1 - -
Change - -29.24% 18.31% -18.8% -48.62% 81.56% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 1,075 1,062 1,027
Change - -29.24% 22.15% -18.9% -44.17% 79.91% -1.16% -3.36%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 21.1x 18.6x 15.6x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 7.28x 6.09x 5.08x
PEG - 3.77x -1.4x -1.5x -0.6x 0.5x 1.4x 0.8x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.69x 0.66x 0.63x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.77x 0.72x 0.67x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 12x 10.4x 8.92x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 15.5x 13.4x 11.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 2.77% 2.77% 2.77%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.733 3.108 3.692
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 58.5% 51.5% 43.3%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,394 1,466 1,533
EBITDA 1 126.4 140.9 115.7 89.69 72.79 89.45 101.9 115.1
EBIT 1 106.6 116.9 87.12 69.72 50.08 69.32 79.33 91.04
Net income 1 75.18 75.43 61.08 50.41 34.82 47.01 53.28 62.18
Net Debt 1 - - 41.48 32.35 64.26 106.8 94.36 58.68
Reference price 2 75.22 54.83 67.56 56.70 30.92 57.76 57.76 57.76
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,760 - -
Announcement Date 2/7/22 2/6/23 2/5/24 2/3/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.32x0.78x12.11x2.75% 977M
32.16x5.7x21.78x0.14% 159B
24.16x5.03x16.77x2.38% 118B
20.99x6.44x13.68x4.21% 41.11B
20.71x0.37x9.4x3.9% 8.26B
11.19x3.64x7.97x1.5% 7.62B
13.38x0.28x7.57x4.09% 4.98B
20.77x3.87x12.25x1.68% 4.98B
33.97x0.78x16.31x5.29% 4.5B
14.17x1.22x7.12x2.85% 4.25B
Average 21.28x 2.81x 12.50x 2.88% 35.32B
Weighted average by Cap. 26.82x 5.16x 17.97x 1.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kforce Inc.

Historical PBR trend

Valuation ratios - PBR - Kforce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kforce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kforce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kforce Inc.
  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.