Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 822.5 - -
Change - -29.24% 18.31% -18.8% -48.62% 54.26% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 906.8 905.2 904
Change - -29.24% 22.15% -18.9% -44.17% 51.78% -0.17% -0.13%
P/E Ratio 21.2x 14.9x 21.6x 21.2x 15.8x 20.4x 16.8x 13.4x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 7.52x 7.11x 6.57x
PEG - 3.77x -1.4x -1.5x -0.6x 0.8x 0.8x 0.5x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.6x 0.58x 0.54x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.66x 0.64x 0.6x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 11x 9.74x 8.19x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 14.4x 12.5x 10.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 3.21% 3.21% 3.21%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.446 2.969 3.713
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 65.4% 53.9% 43.1%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,370 1,422 1,513
EBITDA 1 126.4 140.9 115.7 89.69 72.79 82.18 92.92 110.4
EBIT 1 106.6 116.9 87.12 69.72 50.08 62.79 72.29 88.95
Net income 1 75.18 75.43 61.08 50.41 34.82 41.7 49.34 59.53
Net Debt 1 - - 41.48 32.35 64.26 84.27 82.71 81.49
Reference price 2 75.22 54.83 67.56 56.70 30.92 49.90 49.90 49.90
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,731 - -
Announcement Date 2/7/22 2/6/23 2/5/24 2/3/25 2/2/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.1x0.66x11.03x3.25% 822M
20.84x4.24x14.47x2.86% 92.38B
13.84x0.26x6.64x6.06% 5.52B
8.73x0.22x5.81x5.87% 3.46B
13.26x0.3x5.48x4.4% 3.44B
23.75x0.52x10.55x7.59% 3.14B
67.59x2.64x9.31x-.--% 2.72B
12.25x0.13x5.62x4.07% 1.54B
13.15x - - 3.92% 1.46B
8.48x - - 5.92% 1.22B
Average 20.20x 1.12x 8.61x 4.39% 11.57B
Weighted average by Cap. 20.75x 3.58x 13.17x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!