Financials Keynote Financial Services Limited

Equities

KEYFINSERV

INE681C01015

Investment Management & Fund Operators

End-of-day quote NSE India S.E. 18:00:00 2024-06-03 EDT 5-day change 1st Jan Change
163.2 INR -4.98% Intraday chart for Keynote Financial Services Limited -10.25% +33.81%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 268.9 270.3 167.8 299.2 602.6 458.4
Enterprise Value (EV) 1 189.2 189 -124.8 100.8 148.7 -65.81
P/E ratio 4.71 x 9.82 x -3.97 x 2.65 x 3.75 x -28.1 x
Yield 5.18% 2.06% 3.32% 1.86% 0.92% 1.21%
Capitalization / Revenue 1.46 x 2.05 x 1.69 x 1.4 x 1.98 x 2.9 x
EV / Revenue 1.03 x 1.43 x -1.26 x 0.47 x 0.49 x -0.42 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.35 x 0.35 x 0.23 x 0.35 x 0.6 x 0.47 x
Nbr of stocks (in thousands) 5,567 5,567 5,567 5,567 5,567 5,567
Reference price 2 48.30 48.55 30.15 53.75 108.2 82.35
Announcement Date 18-07-19 19-07-18 20-09-04 21-09-02 22-09-03 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 183.6 132 99.08 213.3 304.5 158
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 72.69 33.93 -43.6 132.8 186.7 0.288
Net income 1 57.12 27.52 -42.23 112.7 160.8 -16.3
Net margin 31.12% 20.86% -42.62% 52.85% 52.82% -10.32%
EPS 2 10.26 4.944 -7.587 20.25 28.89 -2.928
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.500 1.000 1.000 1.000 1.000 1.000
Announcement Date 18-07-19 19-07-18 20-09-04 21-09-02 22-09-03 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 79.7 81.3 293 198 454 524
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.66% 3.55% -5.58% 14.2% 17.2% -1.64%
ROA (Net income/ Total Assets) 4.47% 2.58% -3.73% 9.4% 12.4% -1.31%
Assets 1 1,277 1,068 1,133 1,199 1,300 1,246
Book Value Per Share 2 139.0 140.0 132.0 153.0 181.0 176.0
Cash Flow per Share 2 35.00 40.60 42.50 4.300 20.10 5.630
Capex 1 0.51 9.65 0.15 0.46 3.71 12.7
Capex / Sales 0.28% 7.32% 0.15% 0.21% 1.22% 8.06%
Announcement Date 18-07-19 19-07-18 20-09-04 21-09-02 22-09-03 23-09-05
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. KEYFINSERV Stock
  4. Financials Keynote Financial Services Limited