Valuation Keynote Financial Services Limited

Stocks

End-of-day quote NSE India S.E. 2026-09-11			5-day change	1st Jan Change
239.20 ^INR	-1.54%		-2.39%	-26.73%

08-14	Keynote Financial Services Limited announces Annual dividend, payable on October 28, 2026	CI
08-13	Keynote Financial Services Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	299.2	602.6	458.4	801.9	1,669	1,267
Change	-	101.4%	-23.93%	74.92%	108.08%	-24.08%
Enterprise Value (EV) ¹	100.8	148.7	-65.81	24.37	743.7	613.5
Change	-	47.51%	-144.25%	137.03%	2,952.01%	-17.51%
P/E	2.65x	3.75x	-28.1x	2.99x	11.5x	19x
PBR	0.35x	0.6x	0.47x	0.65x	1.21x	0.88x
PEG	-	0.1x	0x	-0x	-0.3x	-0.3x
Capitalization / Revenue	1.4x	1.98x	2.9x	1.63x	5.51x	4.34x
EV / Revenue	0.47x	0.49x	-0.42x	0.05x	2.46x	2.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1	1	1	1	1	1
Rate of return	1.86%	0.92%	1.21%	0.69%	0.33%	0.44%
EPS ²	20.25	28.89	-2.928	48.11	26.17	11.96
Distribution rate	4.94%	3.46%	-34.2%	2.08%	3.82%	8.36%
Net sales ¹	213.3	304.5	158	493.3	302.9	291.9
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	112.7	160.8	-16.3	267.9	145.7	66.59
Net Debt ¹	-198.4	-453.9	-524.2	-777.5	-924.9	-653.2
Reference price ²	53.75	108.25	82.35	144.05	299.74	227.55
Nbr of stocks (in thousands)	5,567	5,567	5,567	5,567	5,567	5,567
Announcement Date	9/2/21	9/3/22	9/5/23	9/3/24	9/4/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYNOTE FINANCIAL SERVICES LIMITED	-	-	-	-	13.94M
UBS GROUP AG	15.55x	3.74x	-	2.27%	167B
BLACKROCK, INC.	19.68x	5.6x	11.98x	2.12%	167B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.65x	7.7x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	22.9x	11.95x	20.5x	4.26%	75.38B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.13B
AMERIPRISE FINANCIAL, INC.	12.23x	1.89x	5.78x	1.2%	49.26B
3I GROUP PLC	5.11x	5.29x	3.8x	3.58%	35.92B
NORTHERN TRUST CORPORATION	14.84x	5.37x	16.73x	1.77%	34.6B
Average	15.30x	5.87x	11.76x	2.3%	77.01B
Weighted average by Cap.	16.78x	5.87x	12.55x	2.25%