Valuation Keyence Corporation Mexican S.E.

Stocks

KEY N

JP3236200006

Electronic Equipment & Parts

End-of-day quote Mexican S.E. Other stock markets 2026-05-14			5-day change	1st Jan Change
8,631.00 ^MXN	+34.48%		-.--%	+18.99%

06-16	The Renewed Appeal of Japanese Equities
04-30	Japan Profits Rise as AI Boom Lifts Chip, Power Firms	MT

Company Valuation: Keyence Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	13,290,446	14,612,193	17,289,660	14,777,076	14,328,389	18,844,201	-	-
Change	-	9.95%	18.32%	-14.53%	-3.04%	31.52%	-	-
Enterprise Value (EV) ¹	12,285,874	13,671,735	16,156,884	13,557,842	12,834,500	17,094,674	16,894,825	16,629,297
Change	-	11.28%	18.18%	-16.09%	-5.34%	33.19%	-1.17%	-1.57%
P/E	43.8x	40.3x	46.8x	37.1x	32.2x	37.1x	33.4x	29.8x
PBR	6.11x	5.86x	6.16x	4.75x	4.13x	4.94x	4.51x	4.07x
PEG	-	2.1x	25.43x	4.73x	2.8x	2.6x	3x	2.5x
Capitalization / Revenue	17.6x	15.8x	17.9x	14x	12.3x	14.1x	12.8x	11.6x
EV / Revenue	16.3x	14.8x	16.7x	12.8x	11x	12.8x	11.5x	10.2x
EV / EBITDA	28.8x	26.8x	31.8x	24x	20.9x	23.6x	21.3x	18.8x
EV / EBIT	29.4x	27.4x	32.6x	24.7x	21.5x	24.5x	21.8x	19.3x
EV / FCF	47.2x	95x	111x	34.3x	108x	39x	35.2x	31.2x
FCF Yield	2.12%	1.05%	0.9%	2.91%	0.92%	2.56%	2.84%	3.2%
Dividend per Share ²	200	300	300	350	550	610.8	682.9	727.5
Rate of return	0.36%	0.5%	0.42%	0.57%	0.93%	0.79%	0.88%	0.94%
EPS ²	1,251	1,497	1,524	1,644	1,836	2,093	2,326	2,604
Distribution rate	16%	20%	19.7%	21.3%	30%	29.2%	29.4%	27.9%
Net sales ¹	755,174	922,422	967,288	1,059,145	1,169,289	1,337,829	1,468,139	1,628,281
EBITDA ¹	426,666	510,437	508,781	564,968	612,986	725,233	793,647	883,686
EBIT ¹	418,045	498,914	495,014	549,775	595,759	697,167	773,923	863,052
Net income ¹	303,360	362,963	369,642	398,656	445,185	507,056	562,629	627,994
Net Debt ¹	-1,004,572	-940,458	-1,132,776	-1,219,234	-1,493,889	-1,749,528	-1,949,376	-2,214,905
Reference price ²	54,800.00	60,250.00	71,290.00	60,930.00	59,080.00	77,700.00	77,700.00	77,700.00
Nbr of stocks (in thousands)	242,526	242,526	242,526	242,525	242,525	242,525	-	-
Announcement Date	4/27/22	4/27/23	4/25/24	4/25/25	4/24/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENGYI TECHNOLOGY CO.,LTD.	76.9x	11.21x	53.95x	0.98%	65.99B
FLEX LTD.	35.94x	1.69x	19.22x	-.--%	54.08B
TDK CORPORATION	37.68x	2.92x	15.12x	0.84%	46.01B
KYOCERA CORPORATION	42.55x	2.25x	19.25x	1.36%	30.06B
TELEDYNE TECHNOLOGIES INCORPORATED	30.51x	4.63x	18.49x	-.--%	28.7B
HEXAGON AB	9.27x	5.3x	9.35x	2.37%	22.85B
HALMA PLC	39.41x	6.09x	24.35x	0.65%	19.78B
DUPONT DE NEMOURS, INC.	27.03x	2.87x	11.73x	1.83%	19.33B
LINGYI ITECH (GUANGDONG) COMPANY	40.78x	2.01x	18.33x	0.42%	18.07B
Average	37.79x	4.33x	21.09x	0.94%	33.87B
Weighted average by Cap.	43.16x	4.92x	25.12x	0.83%