Valuation Kesoram Industries Limited Bombay S.E.

Stocks

Delayed Bombay S.E. 04:50:09 2026-10-08 EDT			5-day change	1st Jan Change
10.59 ^INR	-2.31%		-2.93%	-19.83%

09-29	Kesoram Industries Limited Approves Resignation of Deepak Kumar Sharma as Non-Executive Independent Directors, with Effect from the Close of Business Hours on September 29, 2026	CI
09-22	Kesoram Industries Limited Announces Board Changes, Effective September 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,578	12,804	18,205	53,170	1,302	2,507
Change	-	10.58%	42.19%	192.06%	-97.55%	92.6%
Enterprise Value (EV) ¹	30,964	30,601	37,032	74,393	2,965	4,637
Change	-	-1.17%	21.02%	100.89%	-96.01%	56.39%
P/E	7.22x	-13.5x	-8.57x	-13.8x	0.02x	-2.84x
PBR	5.86x	2.5x	3.85x	56.1x	0.29x	0.68x
PEG	-	0x	-0.1x	-0.2x	-0x	0x
Capitalization / Revenue	0.44x	0.36x	0.48x	1.33x	0.5x	1.01x
EV / Revenue	1.17x	0.85x	0.98x	1.87x	1.15x	1.87x
EV / EBITDA	8.64x	6.16x	14x	21.5x	-5.67x	-8.14x
EV / EBIT	12x	7.64x	21.8x	34.2x	-3.54x	-5.98x
EV / FCF	-20.1x	-16.8x	-14.4x	-57.5x	2.81x	-3.85x
FCF Yield	-4.99%	-5.95%	-6.93%	-1.74%	35.5%	-26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.726	-3.864	-6.835	-12.36	179.1	-2.84
Distribution rate	-	-	-	-	-	-
Net sales ¹	26,528	36,059	37,780	39,869	2,588	2,476
EBITDA ¹	3,584	4,970	2,638	3,456	-523	-569.7
EBIT ¹	2,575	4,004	1,700	2,174	-837.1	-775
Net income ¹	1,401	-773.4	-1,943	-3,841	55,652	-881.3
Net Debt ¹	19,386	17,798	18,827	21,223	1,664	2,130
Reference price ²	70.25	52.30	58.60	171.15	4.19	8.07
Nbr of stocks (in thousands)	164,811	244,809	310,664	310,664	310,664	310,664
Announcement Date	7/1/21	5/19/22	5/19/23	6/11/24	6/23/25	7/21/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOLAB INC.	36.63x	5.01x	20.3x	1.06%	77.96B
GIVAUDAN SA	30.74x	4.59x	19.8x	2.17%	37.85B
SIKA AG	23.5x	2.81x	14.62x	2.21%	33.44B
HENKEL AG & CO. KGAA	14.51x	1.52x	8.45x	2.88%	31.82B
NOVONESIS A/S	36.48x	6.64x	17.6x	1.69%	30.09B
FUJIFILM HOLDINGS CORPORATION	14.5x	1.4x	8.59x	2.18%	25.92B
EMS-CHEMIE HOLDING AG	39.09x	9.5x	28.97x	2.24%	23.55B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.8x	2.48x	4.97x	2.97%	18.46B
DUPONT DE NEMOURS, INC.	24.61x	2.66x	10.82x	1.84%	17.7B
Average	25.43x	4.07x	14.90x	2.14%	32.98B
Weighted average by Cap.	27.83x	4.24x	16.20x	1.95%