|
Market Closed -
London S.E.
11:35:20 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 1.900 GBX | +5.56% |
|
+5.56% | +46.15% |
| 09-14 | EARNINGS AND TRADING: Keras trading resumes, to take Cornerstone stake | AN |
| 09-14 | WINNERS & LOSERS: Tribal to sell assets; Brave Bison ups System1 tilt | AN |
Company Valuation: Keras Resources Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.898 | 3.463 | 2.073 | 3.004 | 2.242 | 2.039 |
| Change | - | -41.29% | -40.13% | 44.88% | -25.36% | -9.03% |
| Enterprise Value (EV) 1 | 5.46 | 3.516 | 1.992 | 2.819 | 3.99 | 4.021 |
| Change | - | -35.61% | -43.34% | 41.49% | 41.55% | 0.79% |
| P/E | -2.78x | -2.37x | -1.78x | -6.31x | -2.59x | -0.48x |
| PBR | 1.73x | 1.13x | 0.53x | 0.94x | 0.76x | 4.81x |
| PEG | - | 0.1x | 0x | 0.1x | -0x | -0x |
| Capitalization / Revenue | - | 9,576,438x | 2,085,643x | 3,279,087x | 2,003,425x | 1,414,250x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -4.71x | -3.1x | -3.2x | -10.3x | -7.73x | 144x |
| EV / EBIT | -4.42x | -2.95x | -2.92x | -9.52x | -7.42x | -39.8x |
| EV / FCF | -14.4x | - | -0.82x | 2.92x | -2.79x | -3.8x |
| FCF Yield | -6.92% | - | -122% | 34.2% | -35.9% | -26.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0402 | -0.0232 | -0.0146 | -0.005944 | -0.009068 | -0.0273 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.3616 | 0.994 | 0.916 | 1.119 | 1.442 |
| EBITDA 1 | -1.159 | -1.135 | -0.622 | -0.274 | -0.516 | 0.028 |
| EBIT 1 | -1.235 | -1.194 | -0.683 | -0.296 | -0.538 | -0.101 |
| Net income 1 | -1.181 | -1.383 | -1.076 | -0.475 | -0.753 | -3.28 |
| Net Debt 1 | -0.438 | 0.053 | -0.081 | -0.185 | 1.748 | 1.982 |
| Reference price 2 | 0.1120 | 0.0550 | 0.0260 | 0.0375 | 0.0235 | 0.0130 |
| Nbr of stocks (in thousands) | 52,660 | 62,961 | 79,736 | 80,097 | 95,397 | 156,873 |
| Announcement Date | 3/6/21 | 6/29/22 | 7/11/23 | 6/27/24 | 6/27/25 | 9/13/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.74M | |
| 6.15x | 1.16x | 4.91x | 10.15% | 10.88B | |
| 5.13x | 0.89x | 2.63x | 8.1% | 7.47B | |
| 21.69x | - | - | - | 2.34B | |
| -949.72x | 69.6x | 97.81x | - | 1.72B | |
| 17.06x | 2.76x | 11.2x | 1.32% | 1.69B | |
| 18.44x | 4.67x | 9.56x | - | 1.14B | |
| 8.96x | 9.96x | 9.03x | 1.03% | 377M | |
| Average | -124.61x | 14.84x | 22.52x | 5.15% | 3.2B | |
| Weighted average by Cap. | -55.67x | 6.56x | 11.80x | 8.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FRX Stock
- Valuation Keras Resources Plc
Select your edition
All financial news and data tailored to specific country editions
