Valuation Kenon Holdings Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:47:59 2026-08-21 EDT			5-day change	1st Jan Change
20,110.00 ^ILa	+2.03%		+1.16%	-4.24%

06-01	Kenon Holdings Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
06-01	Earnings Flash (KEN) Kenon Holdings Ltd. Reports Q1 Revenue $317.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,584	2,740	1,784	1,321	1,752	3,432
Change	-	73.06%	-34.89%	-25.95%	32.59%	95.89%
Enterprise Value (EV) ¹	2,086	3,510	2,070	2,000	1,874	3,626
Change	-	68.24%	-41.04%	-3.34%	-6.33%	93.5%
P/E	3.12x	2.95x	5.71x	-5.54x	2.95x	51.8x
PBR	1.48x	1.53x	1.12x	1.08x	1.08x	2.16x
PEG	-	0x	-0.1x	0x	-0x	-0.6x
Capitalization / Revenue	4.1x	5.62x	3.11x	1.91x	2.33x	3.94x
EV / Revenue	5.4x	7.2x	3.61x	2.89x	2.49x	4.16x
EV / EBITDA	31.6x	47x	34.8x	16x	13.4x	28.4x
EV / EBIT	59.2x	156x	733x	47x	33.8x	58.2x
EV / FCF	-8.01x	9.69x	-4.06x	-8.4x	-7.02x	113x
FCF Yield	-12.5%	10.3%	-24.6%	-11.9%	-14.3%	0.88%
Dividend per Share ²	1.86	3.5	2.79	3.8	4.8	3.85
Rate of return	6.33%	6.88%	8.43%	15.5%	14.4%	5.84%
EPS ²	9.414	17.27	5.802	-4.422	11.34	1.271
Distribution rate	19.8%	20.3%	48.1%	-85.9%	42.3%	303%
Net sales ¹	386.5	487.8	574	691.8	751.3	871.9
EBITDA ¹	66.1	74.61	59.41	124.7	140.3	127.5
EBIT ¹	35.24	22.54	2.825	42.56	55.5	62.35
Net income ¹	507.1	930.3	312.7	-236	597.7	66.27
Net Debt ¹	502.6	769.3	285.1	678.9	121.7	193.7
Reference price ²	29.40	50.86	33.12	24.52	33.41	65.87
Nbr of stocks (in thousands)	53,871	53,879	53,884	53,894	52,437	52,103
Announcement Date	4/19/21	3/31/22	3/30/23	3/26/24	4/2/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KENON HOLDINGS LTD.	-	-	-	-	3.43B
GE VERNOVA INC.	31.32x	5.31x	38.88x	0.21%	257B
NEXTERA ENERGY	21.12x	9.16x	15.62x	2.9%	177B
IBERDROLA, S.A.	19.79x	4.13x	11.34x	3.61%	152B
ENEL S.P.A.	13.08x	1.89x	6.71x	5.41%	110B
SOUTHERN COMPANY	20.45x	5.91x	13.06x	3.31%	105B
CONSTELLATION ENERGY CORPORATION	21.48x	3.18x	13.64x	0.63%	96.7B
DUKE ENERGY CORPORATION	18.19x	5.57x	11.23x	3.55%	95.66B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.74x	5.13x	12.47x	3.06%	68.43B
DOMINION ENERGY, INC.	18.82x	6.29x	13.42x	3.96%	59.34B
Average	20.44x	5.17x	15.15x	2.96%	112.58B
Weighted average by Cap.	22.00x	5.36x	18.40x	2.59%