Valuation Ken Holdings

Stocks

Market Closed - BURSA MALAYSIA 03:50:01 2026-11-02 EST			5-day change	1st Jan Change
0.4650 ^MYR	+2.20%		0.00%	-7.00%

08-26	Ken Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Ken Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	107.6	105.8	95.95	115.7	89.67	89.67
Change	-	-1.67%	-9.32%	20.56%	-22.48%	0%
Enterprise Value (EV) ¹	88.61	49.32	24.17	20.15	-16.32	-3.215
Change	-	-44.34%	-50.99%	-16.65%	-180.99%	80.3%
P/E	12.4x	6.96x	33x	10.6x	10.9x	11.5x
PBR	0.33x	0.31x	0.28x	0.32x	0.25x	0.24x
PEG	-	0.1x	-0.4x	0x	-0.4x	-2.18x
Capitalization / Revenue	3.21x	2.05x	4.6x	3.1x	3.86x	3.8x
EV / Revenue	2.64x	0.96x	1.16x	0.54x	-0.7x	-0.14x
EV / EBITDA	5.27x	1.97x	3.06x	1.14x	-1.2x	-0.25x
EV / EBIT	6.79x	2.35x	6.01x	1.43x	-1.53x	-0.32x
EV / FCF	6.13x	1.46x	1.61x	0.98x	-2.34x	-0.23x
FCF Yield	16.3%	68.7%	61.9%	102%	-42.7%	-441%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0482	0.0848	0.0162	0.0608	0.0458	0.0434
Distribution rate	-	-	-	-	-	-
Net sales ¹	33.52	51.61	20.84	37.31	23.23	23.6
EBITDA ¹	16.81	24.99	7.897	17.75	13.61	13.05
EBIT ¹	13.05	21.02	4.021	14.07	10.69	10.12
Net income ¹	8.647	15.21	2.911	10.9	8.215	7.782
Net Debt ¹	-18.99	-56.49	-71.77	-95.52	-106	-92.88
Reference price ²	0.6000	0.5900	0.5350	0.6450	0.5000	0.5000
Nbr of stocks (in thousands)	179,337	179,337	179,337	179,337	179,337	179,337
Announcement Date	5/25/21	4/26/22	4/20/23	4/30/24	4/28/25	4/22/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KEN HOLDINGS	-	-	-	-	20.45M
VINGROUP	65.69x	-	-	-	70.97B
SUN HUNG KAI PROPERTIES LIMITED	13.11x	4.56x	11.69x	3.67%	41.52B
EMAAR PROPERTIES	5.95x	0.81x	1.6x	8.46%	30.99B
MITSUBISHI ESTATE CO., LTD.	20.15x	4.09x	16.48x	1.21%	30.84B
CHINA RESOURCES LAND LIMITED	8.46x	1.52x	8.46x	4.16%	28.2B
MITSUI FUDOSAN CO., LTD.	14.74x	3.15x	15.11x	2.37%	26.85B
CK ASSET HOLDINGS LIMITED	10.98x	2.17x	8.37x	3.82%	22.07B
VINHOMES	6.1x	2.36x	4.59x	-.--%	19.9B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.63x	1.53%	20.47B
Average	17.69x	3.17x	10.49x	3.15%	29B
Weighted average by Cap.	25.01x	3.17x	10.53x	3.39%