Valuation KCC GLASS Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-26			5-day change	1st Jan Change
21,750.00 ^KRW	-0.46%		-5.02%	-17.92%

10-26	G.I. Tech Secures Contract to Supply Inspection Equipment for Glass Substrates; Shares Decline 5%	MT
09-17	KCC to Sell Platinum, Rhodium to Affiliate for KRW56.4 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	587,715	956,634	589,106	654,474	599,469	422,498
Change	-	62.77%	-38.42%	11.1%	-8.4%	-29.52%
Enterprise Value (EV) ¹	319,775	737,351	578,143	675,923	734,293	675,422
Change	-	130.58%	-21.59%	16.91%	8.64%	-8.02%
P/E	2.49x	8.15x	6.27x	8.01x	16.2x	-5.05x
PBR	0.44x	0.69x	0.41x	0.44x	0.4x	0.31x
PEG	-	-0.2x	-0.3x	-0.6x	-0.3x	0x
Capitalization / Revenue	0.83x	0.81x	0.41x	0.39x	0.31x	0.22x
EV / Revenue	0.45x	0.63x	0.4x	0.4x	0.39x	0.36x
EV / EBITDA	2.86x	2.89x	2.68x	3.6x	4.85x	13x
EV / EBIT	8.94x	4.6x	4.85x	7.11x	13x	-8.98x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2,100	2,400	2,400	2,200	1,800	1,600
Rate of return	5.71%	4.01%	6.5%	5.36%	4.79%	6.04%
EPS ²	14,761	7,353	5,894	5,125	2,318	-5,246
Distribution rate	14.2%	32.6%	40.7%	42.9%	77.7%	-30.5%
Net sales ¹	708,657	1,175,660	1,443,681	1,680,056	1,903,321	1,900,606
EBITDA ¹	111,974	255,400	216,032	187,939	151,415	51,922
EBIT ¹	35,788	160,451	119,221	95,020	56,632	-75,207
Net income ¹	132,350	117,225	93,976	81,716	36,954	-83,642
Net Debt ¹	-267,940	-219,282	-10,963	21,450	134,824	252,923
Reference price ²	36,800.00	59,900.00	36,950.00	41,050.00	37,600.00	26,500.00
Nbr of stocks (in thousands)	15,971	15,971	15,943	15,943	15,943	15,943
Announcement Date	3/17/22	3/17/22	3/9/23	3/13/24	3/12/25	3/12/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KCC GLASS CORPORATION	-	-	-	-	261M
FERGUSON ENTERPRISES INC.	20.68x	1.52x	14.51x	1.58%	44.4B
ASSA ABLOY AB	23.73x	2.97x	14.55x	1.85%	41.61B
SAINT-GOBAIN	11.54x	0.91x	5.96x	3.48%	37.01B
GEBERIT AG	29.27x	5.86x	19.87x	2.35%	22.27B
KINGSPAN GROUP PLC	21.41x	1.83x	13.27x	0.68%	18.49B
MASCO CORPORATION	16.91x	2.29x	11.4x	1.69%	14.83B
CARLISLE COMPANIES INCORPORATED	18.63x	3.06x	12.62x	1.33%	13.71B
QXO, INC.	-16.5x	1.33x	15.64x	4.87%	10.87B
ADVANCED DRAINAGE SYSTEMS, INC.	21.12x	3.32x	10.96x	0.61%	9.9B
Average	16.31x	2.56x	13.20x	2.05%	21.33B
Weighted average by Cap.	18.38x	2.40x	13.04x	2.08%