|
End-of-day quote
Korea S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 452,000.00 KRW | -6.61% |
|
-2.90% | +7.49% |
| 08-20 | KCC to Return Samsung C&T Special Dividend to Shareholders | MT |
| 07-16 | KCC Declares Quarterly Cash Dividend of KRW 1,000 Per Share | MT |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412,318 | 1,680,428 | 1,731,907 | 3,092,429 | 3,191,389 | - | - |
| Change | - | - | 3.06% | 78.56% | 3.2% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 7,600 | 7,375 | 7,209 |
| Change | - | - | 281.9% | 7.67% | 10% | -2.96% | -2.25% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.89x | 7x | 14.5x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.35x | 0.41x | 0.35x |
| PEG | - | - | - | 0x | -0.1x | -0.1x | -0.3x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.46x | 0.45x | 0.41x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.09x | 1.05x | 0.93x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 8.31x | 8.19x | 7.38x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 16.6x | 15.2x | 13.5x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 18.4x | 13.3x | 13.5x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 5.43% | 7.53% | 7.39% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 13,000 | 13,000 | 19,100 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 2.88% | 2.88% | 4.23% |
| EPS 3 | -5,978 | - | 42,230 | 209,201 | 156,255 | 64,557 | 31,236 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 8.32% | 20.1% | 61.1% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,948 | 7,019 | 7,781 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 915 | 900.7 | 976.6 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 458 | 485.8 | 533.7 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,367 | 570.4 | 268.4 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,409 | 4,184 | 4,018 |
| Reference price 3 | 315,000.00 | 228,500.00 | 235,500.00 | 420,500.00 | 452,000.00 | 452,000.00 | 452,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,061 | - | - |
| Announcement Date | 2/14/22 | 2/7/24 | 2/7/25 | 2/5/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.1x | 1.13x | 8.55x | 2.69% | 2.31B | |
| 18.81x | 0.85x | 6.08x | 4.31% | 22.71B | |
| 13.29x | - | - | 6.41% | 19.6B | |
| -316.32x | - | - | -.--% | 14.54B | |
| -80.73x | 0.84x | 6.19x | 0.89% | 14.61B | |
| 16.57x | 2.27x | 49.15x | 2.12% | 11.39B | |
| 24.14x | 3.57x | 12.63x | 0.74% | 8.13B | |
| 23.82x | 2.14x | 14.05x | 1.23% | 5.9B | |
| 21.77x | 0.79x | 11.73x | 2.02% | 5.54B | |
| 24.05x | - | - | - | 5.36B | |
| Average | -25.15x | 1.65x | 15.48x | 2.27% | 11.01B | |
| Weighted average by Cap. | -39.14x | 1.50x | 15.00x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
