|
End-of-day quote
Warsaw S.E.
2026-08-14
|
5-day change | 1st Jan Change | ||
| 24.40 PLN | 0.00% |
|
+6.09% | +8.93% |
| 05-13 | KBJ S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 02-11 | KBJ S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: KBJ S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21.98 | 25.61 | 33.04 | 34.77 | 51.44 | 46.09 |
| Change | - | 16.51% | 29.02% | 5.24% | 47.93% | -10.4% |
| Enterprise Value (EV) 1 | 20.88 | 15.58 | 34.29 | 29.61 | 48.17 | 44.23 |
| Change | - | -25.4% | 120.1% | -13.64% | 62.66% | -8.18% |
| P/E | 6.18x | 8.08x | 11.1x | 6.7x | 7.44x | 49.2x |
| PBR | 1.58x | 1.5x | 1.65x | 1.17x | 1.34x | 1.17x |
| PEG | - | -0.5x | -1.83x | 0.1x | 0.2x | -0.6x |
| Capitalization / Revenue | 0.32x | 0.34x | 0.41x | 0.36x | 0.47x | 0.44x |
| EV / Revenue | 0.3x | 0.21x | 0.43x | 0.31x | 0.44x | 0.43x |
| EV / EBITDA | 5.17x | 6.02x | 12.8x | 5.32x | 5.62x | 6.66x |
| EV / EBIT | 5.62x | 7.06x | 15.8x | 6.04x | 7.02x | 8.09x |
| EV / FCF | 6.03x | 1.76x | -3.03x | 90.6x | -14.9x | 19.3x |
| FCF Yield | 16.6% | 56.8% | -33% | 1.1% | -6.69% | 5.19% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.102 | 1.769 | 1.662 | 2.524 | 3.359 | 0.4553 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 68.53 | 74.79 | 79.9 | 95.81 | 108.5 | 103.8 |
| EBITDA 1 | 4.039 | 2.59 | 2.684 | 5.564 | 8.569 | 6.643 |
| EBIT 1 | 3.713 | 2.208 | 2.172 | 4.906 | 6.865 | 5.47 |
| Net income 1 | 3.555 | 3.168 | 2.976 | 5.193 | 6.911 | 0.9368 |
| Net Debt 1 | -1.098 | -10.03 | 1.25 | -5.159 | -3.268 | -1.859 |
| Reference price 2 | 13.00 | 14.30 | 18.45 | 16.90 | 25.00 | 22.40 |
| Nbr of stocks (in thousands) | 1,691 | 1,791 | 1,791 | 2,057 | 2,057 | 2,057 |
| Announcement Date | 5/17/21 | 5/12/22 | 4/28/23 | 5/29/24 | 4/20/26 | 4/20/26 |
1PLN in Million2PLN
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.5M | |
| 23.25x | 3.75x | 13.1x | 2.88% | 221B | |
| -115.3x | 18.35x | 105.96x | -.--% | 114B | |
| 13.11x | 1.45x | 7.6x | 3.67% | 108B | |
| 15.29x | 2.8x | 10.56x | 5.37% | 89.33B | |
| 19.78x | 5.21x | 12.81x | 2.88% | 59.78B | |
| 15.31x | 2.24x | 9.49x | 5.1% | 49.52B | |
| 22.87x | 1.67x | 10.61x | 0.83% | 43.08B | |
| 21.64x | 1.77x | 10.98x | 1.35% | 41.87B | |
| 18.53x | 2.38x | 11.3x | 4.67% | 38.48B | |
| Average | 3.83x | 4.40x | 21.38x | 2.97% | 76.51B | |
| Weighted average by Cap. | -0.89x | 5.21x | 25.26x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KBJ Stock
- Valuation KBJ S.A.
Select your edition
All financial news and data tailored to specific country editions
