Valuation KAP Limited Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG 2026-09-21			5-day change	1st Jan Change
0.1410 ^EUR	+0.71%		+7.63%	+59.32%

09-01	KAP Limited, 2026 Earnings Call, Sep 01, 2026
08-30	KAP Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	10,877	6,688	7,108	5,127	6,772	7,021	-	-
Change	-	-38.51%	6.28%	-27.87%	32.08%	3.69%	-	-
Enterprise Value (EV) ¹	18,336	14,715	15,485	13,182	13,654	13,350	12,401	12,358
Change	-	-19.75%	5.23%	-14.87%	3.58%	-2.22%	-7.11%	-0.35%
P/E	6.27x	16.2x	6.6x	513x	-56.3x	6.09x	5.44x	4.83x
PBR	0.94x	0.59x	0.57x	0.41x	0.56x	0.52x	0.47x	0.43x
PEG	-	-0.2x	0x	-5.2x	0x	-0x	0.5x	0.4x
Capitalization / Revenue	0.39x	0.23x	0.24x	0.17x	0.23x	0.23x	0.22x	0.21x
EV / Revenue	0.66x	0.5x	0.53x	0.45x	0.46x	0.45x	0.39x	0.37x
EV / EBITDA	4.22x	3.81x	4.19x	3.85x	3.52x	3.42x	2.87x	2.71x
EV / EBIT	6.25x	6.22x	6.88x	6.81x	5.52x	5.25x	4.43x	4.11x
EV / FCF	16.9x	39.9x	-39.3x	8.23x	6.29x	8.01x	6.29x	6.35x
FCF Yield	5.93%	2.51%	-2.54%	12.1%	15.9%	12.5%	15.9%	15.7%
Dividend per Share ²	0.29	-	-	-	-	-	0.11	0.125
Rate of return	6.59%	-	-	-	-	-	3.93%	4.46%
EPS ²	0.702	0.167	0.432	0.004	-0.048	0.46	0.515	0.58
Distribution rate	41.3%	-	-	-	-	-	21.4%	21.6%
Net sales ¹	27,979	29,628	29,062	29,615	29,606	29,907	32,134	33,842
EBITDA ¹	4,340	3,864	3,694	3,422	3,882	3,904	4,323	4,567
EBIT ¹	2,936	2,367	2,250	1,937	2,473	2,544	2,802	3,005
Net income ¹	1,746	414	1,090	10	-119	1,161	1,314	1,480
Net Debt ¹	7,459	8,027	8,377	8,055	6,882	6,329	5,380	5,337
Reference price ²	4.400	2.700	2.850	2.050	2.700	2.800	2.800	2.800
Nbr of stocks (in thousands)	2,472,000	2,477,094	2,494,000	2,501,000	2,508,000	2,507,672	-	-
Announcement Date	8/24/22	8/30/23	8/30/24	8/28/25	8/31/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BERKSHIRE HATHAWAY INC.	20.37x	-	-	-.--%	1,074B
HITACHI, LTD.	25.49x	2.05x	12.63x	1.08%	157B
3M COMPANY	22.06x	3.7x	12.71x	1.92%	85.08B
MITSUBISHI HEAVY INDUSTRIES, LTD.	29.68x	2.17x	16.28x	0.77%	82.78B
ILLINOIS TOOL WORKS INC.	23.37x	5.02x	17.12x	2.42%	76.19B
MITSUBISHI ELECTRIC CORPORATION	19.42x	1.56x	11.04x	1.27%	66.63B
HONEYWELL INTERNATIONAL INC.	29.89x	3.78x	17.21x	3.05%	65.44B
DSM-FIRMENICH	47.2x	2.88x	14.86x	2.67%	26.73B
Average	27.19x	3.02x	14.55x	1.65%	204.3B
Weighted average by Cap.	22.34x	2.91x	14.25x	0.57%